
Actelis Networks Inc
NASDAQ:ASNS

Intrinsic Value
The intrinsic value of one
ASNS
stock under the Base Case scenario is
0.54
USD.
Compared to the current market price of 0.7 USD,
Actelis Networks Inc
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Actelis Networks Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Actelis Networks Inc
Balance Sheet Decomposition
Actelis Networks Inc
Current Assets | 5.8m |
Cash & Short-Term Investments | 1.1m |
Receivables | 1.2m |
Other Current Assets | 3.5m |
Non-Current Assets | 1.3m |
PP&E | 35k |
Other Non-Current Assets | 1.2m |
Free Cash Flow Analysis
Actelis Networks Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Actelis Networks Inc
Revenue
|
7.8m
USD
|
Cost of Revenue
|
-3.5m
USD
|
Gross Profit
|
4.3m
USD
|
Operating Expenses
|
-8m
USD
|
Operating Income
|
-3.7m
USD
|
Other Expenses
|
-550k
USD
|
Net Income
|
-4.2m
USD
|
ASNS Profitability Score
Profitability Due Diligence
Actelis Networks Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Actelis Networks Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
ASNS Solvency Score
Solvency Due Diligence
Actelis Networks Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Actelis Networks Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASNS Price Targets Summary
Actelis Networks Inc
Dividends
Current shareholder yield for ASNS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ASNS
stock under the Base Case scenario is
0.54
USD.
Compared to the current market price of 0.7 USD,
Actelis Networks Inc
is
Overvalued by 23%.