Academy Sports and Outdoors Inc
NASDAQ:ASO

Watchlist Manager
Academy Sports and Outdoors Inc Logo
Academy Sports and Outdoors Inc
NASDAQ:ASO
Watchlist
Price: 53.07 USD 8.64% Market Closed
Market Cap: 3.5B USD

Income Statement

Earnings Waterfall
Academy Sports and Outdoors Inc

Revenue
6B USD
Cost of Revenue
-3.9B USD
Gross Profit
2B USD
Operating Expenses
-1.5B USD
Operating Income
487.8m USD
Other Expenses
-116.9m USD
Net Income
370.9m USD

Income Statement
Academy Sports and Outdoors Inc

Rotate your device to view
Income Statement
Currency: USD
May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
75
73
70
87
77
65
54
49
45
44
45
46
47
47
46
46
44
42
40
37
36
36
Revenue
3 519
N/A
3 888
+10%
4 092
+5%
5 689
+39%
6 133
+8%
6 318
+3%
6 562
+4%
6 773
+3%
6 661
-2%
6 556
-2%
6 457
-2%
6 395
-1%
6 311
-1%
6 207
-2%
6 111
-2%
6 159
+1%
6 140
0%
6 106
-1%
6 051
-1%
5 933
-2%
5 921
0%
5 971
+1%
Gross Profit
Cost of Revenue
(2 473)
(2 731)
(2 857)
(3 955)
(4 133)
(4 173)
(4 296)
(4 422)
(4 352)
(4 294)
(4 233)
(4 183)
(4 153)
(4 082)
(4 025)
(4 049)
(4 041)
(4 012)
(3 983)
(3 922)
(3 906)
(3 939)
Gross Profit
1 046
N/A
1 157
+11%
1 235
+7%
1 734
+40%
2 000
+15%
2 146
+7%
2 266
+6%
2 351
+4%
2 309
-2%
2 262
-2%
2 224
-2%
2 213
-1%
2 158
-2%
2 126
-2%
2 086
-2%
2 110
+1%
2 099
-1%
2 094
0%
2 068
-1%
2 011
-3%
2 015
+0%
2 033
+1%
Operating Income
Operating Expenses
(906)
(906)
(956)
(1 314)
(1 351)
(1 430)
(1 416)
(1 443)
(1 437)
(1 386)
(1 384)
(1 366)
(1 393)
(1 406)
(1 409)
(1 432)
(1 445)
(1 461)
(1 480)
(1 473)
(1 509)
(1 545)
Selling, General & Administrative
(820)
(822)
(876)
(1 208)
(1 251)
(1 327)
(1 312)
(1 338)
(1 329)
(1 280)
(1 278)
(1 259)
(1 284)
(1 297)
(1 300)
(1 321)
(1 331)
(1 344)
(1 362)
(1 355)
(1 390)
(1 423)
Depreciation & Amortization
(86)
(84)
(80)
(106)
(103)
(103)
(104)
(105)
(106)
(106)
(106)
(107)
(108)
(107)
(107)
(111)
(114)
(117)
(119)
(118)
(119)
(122)
Other Operating Expenses
0
0
0
0
4
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
140
N/A
251
+79%
279
+11%
420
+50%
649
+54%
716
+10%
851
+19%
908
+7%
872
-4%
877
+1%
840
-4%
847
+1%
765
-10%
720
-6%
677
-6%
678
+0%
654
-4%
633
-3%
588
-7%
539
-8%
506
-6%
488
-4%
Pre-Tax Income
Interest Income Expense
(75)
(73)
(71)
(87)
(77)
(65)
(54)
(49)
(45)
(44)
(45)
(46)
(47)
(47)
(46)
(46)
(44)
(42)
(40)
(37)
(36)
(36)
Non-Reccuring Items
1
8
8
4
0
(6)
(6)
(2)
0
0
0
(2)
0
0
0
14
14
14
14
15
15
15
Total Other Income
3
2
1
2
1
1
3
3
3
4
6
20
23
25
27
17
18
20
23
22
20
15
Pre-Tax Income
69
N/A
188
+174%
218
+16%
339
+56%
574
+69%
646
+13%
793
+23%
860
+8%
830
-3%
836
+1%
801
-4%
818
+2%
742
-9%
698
-6%
658
-6%
663
+1%
642
-3%
625
-3%
584
-7%
538
-8%
504
-6%
482
-4%
Net Income
Tax Provision
(2)
(2)
(0)
(30)
(77)
(126)
(172)
(188)
(187)
(194)
(189)
(190)
(170)
(158)
(149)
(144)
(140)
(138)
(131)
(120)
(116)
(111)
Income from Continuing Operations
67
186
217
309
497
519
621
671
643
642
612
628
572
541
509
519
502
487
453
418
388
371
Net Income (Common)
67
N/A
186
+178%
217
+17%
309
+42%
497
+61%
519
+5%
621
+20%
671
+8%
643
-4%
642
0%
612
-5%
628
+3%
572
-9%
541
-6%
509
-6%
519
+2%
502
-3%
487
-3%
453
-7%
418
-8%
388
-7%
371
-4%
EPS (Diluted)
0.75
N/A
2.11
+181%
2.47
+17%
3.39
+37%
5.14
+52%
5.42
+5%
6.62
+22%
7.12
+8%
7.26
+2%
7.55
+4%
7.51
-1%
7.49
0%
7.21
-4%
6.92
-4%
6.68
-3%
6.7
+0%
6.61
-1%
6.64
+0%
6.31
-5%
5.73
-9%
5.69
-1%
5.47
-4%