Altisource Portfolio Solutions SA
NASDAQ:ASPS
Cash Flow Statement
Cash Flow Statement
Altisource Portfolio Solutions SA
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
145
|
168
|
174
|
137
|
101
|
94
|
88
|
45
|
59
|
33
|
7
|
31
|
20
|
9
|
5
|
312
|
301
|
293
|
295
|
(3)
|
(2)
|
(9)
|
(11)
|
(306)
|
(315)
|
(345)
|
(365)
|
(66)
|
(77)
|
(60)
|
(66)
|
12
|
22
|
25
|
29
|
(53)
|
(54)
|
(57)
|
(54)
|
(56)
|
(52)
|
|
Depreciation & Amortization |
57
|
61
|
65
|
67
|
69
|
70
|
72
|
78
|
81
|
85
|
86
|
84
|
82
|
79
|
75
|
72
|
69
|
66
|
63
|
59
|
61
|
57
|
43
|
38
|
28
|
23
|
31
|
30
|
25
|
23
|
18
|
14
|
13
|
11
|
9
|
9
|
8
|
8
|
8
|
8
|
7
|
|
Change in Deffered Taxes |
3
|
3
|
3
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
(3)
|
(3)
|
(297)
|
(299)
|
(299)
|
(298)
|
(6)
|
(3)
|
11
|
11
|
307
|
307
|
292
|
292
|
5
|
6
|
5
|
5
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Stock-Based Compensation |
2
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
6
|
7
|
6
|
6
|
5
|
4
|
5
|
4
|
6
|
7
|
7
|
10
|
11
|
12
|
12
|
12
|
12
|
11
|
10
|
8
|
6
|
5
|
4
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
0
|
0
|
|
Other Non-Cash Items |
8
|
10
|
9
|
20
|
22
|
12
|
14
|
75
|
73
|
77
|
74
|
2
|
4
|
6
|
7
|
8
|
15
|
21
|
9
|
22
|
12
|
(2)
|
6
|
0
|
7
|
32
|
41
|
18
|
14
|
1
|
(0)
|
(75)
|
(76)
|
(77)
|
(79)
|
11
|
10
|
16
|
17
|
20
|
24
|
|
Cash Taxes Paid |
4
|
4
|
13
|
0
|
13
|
14
|
7
|
10
|
12
|
12
|
17
|
18
|
21
|
25
|
20
|
18
|
13
|
9
|
7
|
7
|
9
|
4
|
5
|
3
|
(1)
|
2
|
1
|
2
|
5
|
1
|
4
|
2
|
5
|
7
|
2
|
3
|
(5)
|
(5)
|
(3)
|
(4)
|
1
|
|
Cash Interest Paid |
21
|
21
|
21
|
22
|
24
|
26
|
27
|
26
|
26
|
25
|
24
|
23
|
22
|
22
|
22
|
21
|
21
|
22
|
23
|
24
|
24
|
24
|
23
|
21
|
20
|
18
|
17
|
16
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
15
|
17
|
20
|
22
|
23
|
24
|
|
Change in Working Capital |
(1)
|
(11)
|
(74)
|
(27)
|
(47)
|
(35)
|
6
|
(1)
|
28
|
16
|
27
|
11
|
(23)
|
(21)
|
(16)
|
(28)
|
(9)
|
(5)
|
(7)
|
(4)
|
2
|
21
|
(2)
|
8
|
25
|
1
|
13
|
(9)
|
(6)
|
(2)
|
(6)
|
(11)
|
(18)
|
(21)
|
(10)
|
(12)
|
3
|
3
|
(2)
|
7
|
0
|
|
Cash from Operating Activities |
212
N/A
|
230
+8%
|
177
-23%
|
198
+12%
|
145
-26%
|
141
-3%
|
181
+29%
|
195
+8%
|
240
+23%
|
210
-13%
|
192
-8%
|
127
-34%
|
79
-37%
|
70
-12%
|
68
-3%
|
66
-3%
|
76
+15%
|
77
+1%
|
63
-18%
|
68
+9%
|
70
+3%
|
78
+11%
|
47
-40%
|
47
0%
|
52
+11%
|
2
-96%
|
10
+352%
|
(22)
N/A
|
(38)
-68%
|
(34)
+10%
|
(49)
-45%
|
(60)
-22%
|
(61)
0%
|
(63)
-5%
|
(52)
+19%
|
(45)
+13%
|
(31)
+31%
|
(30)
+3%
|
(30)
0%
|
(22)
+28%
|
(21)
+4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(40)
|
(51)
|
(62)
|
(65)
|
(56)
|
(56)
|
(44)
|
(36)
|
(38)
|
(27)
|
(25)
|
(23)
|
(19)
|
(17)
|
(14)
|
(11)
|
(10)
|
(8)
|
(7)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
Other Items |
(181)
|
(54)
|
(80)
|
(36)
|
(66)
|
(38)
|
(34)
|
(30)
|
(29)
|
(76)
|
(75)
|
(58)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
0
|
23
|
47
|
47
|
0
|
39
|
3
|
50
|
53
|
53
|
50
|
104
|
101
|
101
|
101
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
Cash from Investing Activities |
(221)
N/A
|
(105)
+52%
|
(142)
-35%
|
(101)
+29%
|
(122)
-20%
|
(94)
+23%
|
(78)
+17%
|
(66)
+15%
|
(68)
-2%
|
(103)
-53%
|
(100)
+3%
|
(81)
+19%
|
(47)
+41%
|
(26)
+45%
|
(14)
+45%
|
(10)
+28%
|
(10)
+6%
|
(7)
+24%
|
8
N/A
|
11
+39%
|
12
+5%
|
21
+77%
|
46
+124%
|
45
-2%
|
45
+1%
|
37
-19%
|
0
N/A
|
47
N/A
|
50
+6%
|
51
+2%
|
48
-5%
|
103
+113%
|
100
-3%
|
100
0%
|
100
+0%
|
(1)
N/A
|
(1)
+10%
|
(0)
+31%
|
(0)
+48%
|
0
N/A
|
0
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(148)
|
(166)
|
(258)
|
(253)
|
(221)
|
(217)
|
(95)
|
(58)
|
(65)
|
(33)
|
(34)
|
(23)
|
(22)
|
(19)
|
(21)
|
(37)
|
(34)
|
(40)
|
(32)
|
(37)
|
(29)
|
(25)
|
(32)
|
(20)
|
(20)
|
(13)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
39
|
39
|
18
|
|
Net Issuance of Debt |
197
|
(5)
|
193
|
193
|
193
|
177
|
(31)
|
(50)
|
(50)
|
(81)
|
(71)
|
(51)
|
(51)
|
(28)
|
(50)
|
(60)
|
(60)
|
(49)
|
(40)
|
(79)
|
(77)
|
(71)
|
(95)
|
(45)
|
0
|
(39)
|
(0)
|
(47)
|
0
|
(45)
|
(25)
|
1
|
0
|
0
|
(20)
|
0
|
(20)
|
(20)
|
(30)
|
(30)
|
(10)
|
|
Other |
(7)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
|
Cash from Financing Activities |
42
N/A
|
(174)
N/A
|
(71)
+59%
|
(65)
+8%
|
(34)
+48%
|
(45)
-31%
|
(129)
-189%
|
(111)
+14%
|
(119)
-7%
|
(116)
+2%
|
(107)
+8%
|
(77)
+29%
|
(75)
+2%
|
(51)
+33%
|
(75)
-48%
|
(100)
-34%
|
(98)
+2%
|
(98)
+1%
|
(80)
+18%
|
(124)
-55%
|
(116)
+7%
|
(100)
+13%
|
(131)
-31%
|
(69)
+47%
|
(69)
0%
|
(56)
+19%
|
(10)
+82%
|
(49)
-383%
|
(50)
-1%
|
(49)
+2%
|
(29)
+41%
|
(2)
+92%
|
(1)
+40%
|
(3)
-88%
|
(22)
-753%
|
(2)
+90%
|
(6)
-162%
|
(6)
+5%
|
3
N/A
|
3
+3%
|
7
+141%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
33
N/A
|
(50)
N/A
|
(36)
+28%
|
31
N/A
|
(11)
N/A
|
2
N/A
|
(26)
N/A
|
18
N/A
|
54
+200%
|
(10)
N/A
|
(15)
-58%
|
(31)
-102%
|
(43)
-41%
|
(7)
+84%
|
(21)
-219%
|
(45)
-108%
|
(32)
+28%
|
(28)
+13%
|
(10)
+66%
|
(45)
-367%
|
(34)
+25%
|
(1)
+96%
|
(38)
-3 067%
|
23
N/A
|
28
+23%
|
(17)
N/A
|
0
N/A
|
(25)
N/A
|
(37)
-53%
|
(32)
+15%
|
(30)
+6%
|
40
N/A
|
38
-4%
|
34
-11%
|
27
-22%
|
(48)
N/A
|
(38)
+22%
|
(36)
+4%
|
(28)
+24%
|
(19)
+32%
|
(14)
+27%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
172
N/A
|
178
+4%
|
115
-36%
|
133
+15%
|
90
-33%
|
85
-5%
|
137
+61%
|
159
+17%
|
202
+27%
|
183
-10%
|
167
-9%
|
104
-38%
|
60
-42%
|
53
-11%
|
54
+1%
|
56
+4%
|
66
+19%
|
69
+5%
|
56
-20%
|
65
+16%
|
67
+4%
|
76
+14%
|
46
-40%
|
45
-3%
|
50
+12%
|
(1)
N/A
|
7
N/A
|
(25)
N/A
|
(40)
-61%
|
(36)
+11%
|
(51)
-42%
|
(62)
-22%
|
(61)
+1%
|
(65)
-5%
|
(53)
+19%
|
(46)
+13%
|
(32)
+30%
|
(30)
+5%
|
(30)
+0%
|
(22)
+28%
|
(21)
+4%
|