Assertio Holdings Inc
NASDAQ:ASRT
Income Statement
Earnings Waterfall
Assertio Holdings Inc
Income Statement
Assertio Holdings Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
9
|
15
|
36
|
57
|
73
|
90
|
88
|
86
|
84
|
81
|
79
|
76
|
74
|
71
|
71
|
70
|
69
|
67
|
65
|
62
|
58
|
59
|
46
|
35
|
16
|
10
|
11
|
10
|
10
|
10
|
10
|
9
|
8
|
7
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
4
N/A
|
4
-3%
|
3
-6%
|
2
-32%
|
2
-26%
|
1
-18%
|
1
-36%
|
1
+33%
|
1
-17%
|
1
-30%
|
1
-14%
|
0
-50%
|
0
-33%
|
0
-50%
|
1
+400%
|
1
+140%
|
4
+267%
|
6
+30%
|
8
+32%
|
8
+3%
|
10
+25%
|
12
+25%
|
13
+12%
|
65
+387%
|
66
+0%
|
68
+3%
|
70
+4%
|
31
-55%
|
35
+11%
|
39
+12%
|
44
+14%
|
53
+20%
|
58
+8%
|
63
+10%
|
76
+20%
|
73
-4%
|
81
+11%
|
149
+84%
|
145
-2%
|
142
-2%
|
133
-6%
|
67
-50%
|
60
-11%
|
76
+28%
|
91
+19%
|
100
+10%
|
116
+16%
|
120
+4%
|
134
+12%
|
185
+38%
|
222
+20%
|
236
+6%
|
390
+65%
|
346
-11%
|
373
+8%
|
426
+14%
|
343
-20%
|
415
+21%
|
438
+5%
|
443
+1%
|
456
+3%
|
442
-3%
|
425
-4%
|
410
-4%
|
381
-7%
|
419
+10%
|
382
-9%
|
364
-5%
|
312
-14%
|
241
-23%
|
235
-3%
|
213
-10%
|
230
+8%
|
192
-16%
|
156
-19%
|
135
-13%
|
106
-21%
|
112
+6%
|
117
+4%
|
108
-8%
|
111
+3%
|
121
+9%
|
130
+8%
|
139
+7%
|
156
+12%
|
162
+4%
|
168
+4%
|
170
+1%
|
152
-10%
|
142
-7%
|
132
-7%
|
126
-5%
|
125
-1%
|
119
-5%
|
117
-2%
|
137
+17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(12)
|
(14)
|
(15)
|
(15)
|
(33)
|
(50)
|
(68)
|
(88)
|
(86)
|
(86)
|
(87)
|
(82)
|
(80)
|
(78)
|
(73)
|
(67)
|
(50)
|
(36)
|
(19)
|
(9)
|
(8)
|
(8)
|
(10)
|
(8)
|
(11)
|
(16)
|
(16)
|
(22)
|
(21)
|
(17)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(23)
|
(27)
|
(33)
|
(37)
|
(37)
|
(39)
|
(36)
|
(38)
|
(44)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+200%
|
4
+192%
|
5
+37%
|
6
+17%
|
5
-4%
|
8
+48%
|
10
+28%
|
12
+18%
|
64
+429%
|
63
-1%
|
64
+1%
|
66
+4%
|
26
-61%
|
29
+12%
|
33
+15%
|
38
+15%
|
48
+26%
|
53
+9%
|
58
+10%
|
69
+19%
|
65
-6%
|
73
+13%
|
140
+93%
|
138
-2%
|
136
-2%
|
127
-6%
|
62
-51%
|
56
-10%
|
72
+29%
|
85
+18%
|
93
+10%
|
109
+17%
|
113
+4%
|
127
+12%
|
175
+38%
|
210
+20%
|
222
+6%
|
375
+69%
|
332
-12%
|
340
+3%
|
376
+11%
|
275
-27%
|
327
+19%
|
351
+7%
|
357
+2%
|
369
+3%
|
360
-2%
|
345
-4%
|
333
-4%
|
308
-7%
|
352
+14%
|
332
-6%
|
328
-1%
|
293
-11%
|
232
-21%
|
227
-2%
|
205
-10%
|
220
+7%
|
184
-16%
|
145
-22%
|
120
-17%
|
91
-24%
|
90
-1%
|
96
+7%
|
91
-6%
|
96
+6%
|
105
+10%
|
114
+9%
|
122
+7%
|
138
+13%
|
143
+3%
|
148
+4%
|
146
-1%
|
125
-15%
|
109
-13%
|
95
-13%
|
88
-7%
|
86
-3%
|
83
-3%
|
79
-4%
|
94
+18%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(17)
|
(18)
|
(20)
|
(30)
|
(8)
|
(9)
|
(9)
|
(30)
|
(27)
|
(27)
|
(25)
|
(27)
|
(21)
|
(20)
|
(19)
|
(30)
|
(18)
|
(21)
|
(23)
|
(50)
|
(30)
|
(29)
|
(27)
|
(50)
|
(21)
|
(19)
|
(22)
|
(54)
|
(40)
|
(56)
|
(69)
|
(75)
|
(73)
|
(70)
|
(66)
|
(69)
|
(69)
|
(77)
|
(46)
|
(97)
|
(99)
|
(103)
|
(111)
|
(115)
|
(120)
|
(119)
|
(115)
|
(118)
|
(125)
|
(133)
|
(136)
|
(138)
|
(140)
|
(193)
|
(242)
|
(300)
|
(372)
|
(344)
|
(352)
|
(344)
|
(344)
|
(333)
|
(320)
|
(312)
|
(289)
|
(267)
|
(251)
|
(229)
|
(225)
|
(218)
|
(220)
|
(221)
|
(205)
|
(189)
|
(158)
|
(134)
|
(112)
|
(110)
|
(94)
|
(85)
|
(90)
|
(75)
|
(78)
|
(79)
|
(83)
|
(99)
|
(101)
|
(109)
|
(111)
|
(113)
|
(105)
|
(105)
|
(111)
|
(111)
|
(110)
|
|
| Selling, General & Administrative |
(3)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(26)
|
(9)
|
(19)
|
(30)
|
(40)
|
(44)
|
(46)
|
(47)
|
(49)
|
(49)
|
(57)
|
(68)
|
(82)
|
(86)
|
(90)
|
(95)
|
(98)
|
(102)
|
(102)
|
(102)
|
(105)
|
(112)
|
(119)
|
(120)
|
(121)
|
(123)
|
(148)
|
(170)
|
(199)
|
(217)
|
(212)
|
(214)
|
(205)
|
(201)
|
(199)
|
(196)
|
(196)
|
(176)
|
(158)
|
(142)
|
(119)
|
(115)
|
(109)
|
(111)
|
(109)
|
(111)
|
(115)
|
(105)
|
(105)
|
(86)
|
(83)
|
(66)
|
(57)
|
(59)
|
(43)
|
(46)
|
(46)
|
(52)
|
(59)
|
(68)
|
(78)
|
(80)
|
(81)
|
(77)
|
(75)
|
(78)
|
(77)
|
(77)
|
|
| Research & Development |
(16)
|
(17)
|
(18)
|
(20)
|
(24)
|
(26)
|
(27)
|
(27)
|
(26)
|
(27)
|
(27)
|
(25)
|
(21)
|
(21)
|
(20)
|
(19)
|
(18)
|
(19)
|
(21)
|
(23)
|
(27)
|
(30)
|
(29)
|
(27)
|
(23)
|
(21)
|
(19)
|
(22)
|
(27)
|
(31)
|
(37)
|
(39)
|
(34)
|
(30)
|
(24)
|
(19)
|
(20)
|
(20)
|
(20)
|
(18)
|
(15)
|
(14)
|
(13)
|
(15)
|
(16)
|
(15)
|
(13)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(13)
|
(18)
|
(22)
|
(24)
|
(30)
|
(33)
|
(32)
|
(30)
|
(22)
|
(14)
|
(10)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(10)
|
(9)
|
(10)
|
(10)
|
(4)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(34)
|
(59)
|
(83)
|
(108)
|
(108)
|
(108)
|
(107)
|
(105)
|
(104)
|
(103)
|
(103)
|
(102)
|
(102)
|
(102)
|
(102)
|
(102)
|
(102)
|
(102)
|
(102)
|
(84)
|
(64)
|
(44)
|
(25)
|
(24)
|
(26)
|
(27)
|
(28)
|
(30)
|
(31)
|
(32)
|
(33)
|
(31)
|
(30)
|
(32)
|
(28)
|
(28)
|
(28)
|
(24)
|
(26)
|
(30)
|
(32)
|
(31)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(14)
N/A
|
(14)
+3%
|
(15)
-7%
|
(18)
-20%
|
(28)
-61%
|
(6)
+77%
|
(8)
-30%
|
(8)
N/A
|
(29)
-254%
|
(26)
+11%
|
(26)
N/A
|
(25)
+4%
|
(26)
-5%
|
(21)
+21%
|
(19)
+7%
|
(18)
+6%
|
(27)
-46%
|
(13)
+50%
|
(15)
-15%
|
(17)
-13%
|
(42)
-143%
|
(20)
+53%
|
(17)
+13%
|
36
N/A
|
13
-64%
|
43
+234%
|
47
+9%
|
4
-91%
|
(25)
N/A
|
(7)
+72%
|
(17)
-151%
|
(20)
-19%
|
(22)
-8%
|
(16)
+29%
|
(2)
+88%
|
(1)
+28%
|
4
N/A
|
71
+1 878%
|
61
-14%
|
90
+47%
|
31
-66%
|
(37)
N/A
|
(47)
-27%
|
(39)
+17%
|
(30)
+22%
|
(27)
+12%
|
(10)
+61%
|
(2)
+80%
|
9
N/A
|
51
+443%
|
77
+51%
|
86
+13%
|
237
+174%
|
191
-19%
|
148
-23%
|
134
-9%
|
(25)
N/A
|
(45)
-77%
|
7
N/A
|
5
-27%
|
25
+380%
|
16
-33%
|
12
-27%
|
12
+3%
|
(4)
N/A
|
63
N/A
|
65
+3%
|
77
+18%
|
64
-16%
|
7
-89%
|
9
+29%
|
(15)
N/A
|
(1)
+95%
|
(20)
-2 814%
|
(44)
-117%
|
(39)
+13%
|
(44)
-13%
|
(23)
+49%
|
(14)
+38%
|
(4)
+75%
|
11
N/A
|
16
+42%
|
40
+153%
|
44
+11%
|
59
+33%
|
59
+1%
|
49
-17%
|
45
-8%
|
16
-65%
|
(1)
N/A
|
(18)
-1 150%
|
(16)
+7%
|
(19)
-14%
|
(27)
-46%
|
(32)
-16%
|
(16)
+48%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(9)
|
(15)
|
(36)
|
(57)
|
(73)
|
(90)
|
(88)
|
(86)
|
(84)
|
(81)
|
(79)
|
(76)
|
(74)
|
(72)
|
(71)
|
(70)
|
(69)
|
(67)
|
(65)
|
(62)
|
(58)
|
(59)
|
(46)
|
(35)
|
(16)
|
(2)
|
(3)
|
(2)
|
(10)
|
(11)
|
(12)
|
(16)
|
(27)
|
(33)
|
(30)
|
(8)
|
22
|
32
|
33
|
16
|
0
|
0
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
35
|
35
|
42
|
37
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
(31)
|
(31)
|
(6)
|
0
|
(9)
|
(9)
|
(27)
|
(36)
|
(33)
|
26
|
41
|
50
|
56
|
25
|
(167)
|
(87)
|
(109)
|
(136)
|
18
|
(60)
|
(39)
|
(38)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(11)
|
0
|
(252)
|
(295)
|
(286)
|
(286)
|
(44)
|
(6)
|
(6)
|
(14)
|
(15)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(9)
|
(14)
|
(19)
|
(14)
|
(9)
|
(4)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
4
|
1
|
2
|
1
|
(3)
|
0
|
1
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Pre-Tax Income |
(18)
N/A
|
(17)
+2%
|
(19)
-7%
|
(21)
-14%
|
(14)
+36%
|
(8)
+39%
|
(9)
-9%
|
(9)
+4%
|
(30)
-253%
|
(26)
+13%
|
(26)
N/A
|
(25)
+4%
|
(27)
-7%
|
(21)
+22%
|
(18)
+13%
|
(17)
+6%
|
(25)
-43%
|
(13)
+46%
|
(15)
-15%
|
(17)
-13%
|
(40)
-132%
|
(20)
+51%
|
(17)
+13%
|
41
N/A
|
50
+21%
|
78
+56%
|
89
+15%
|
41
-54%
|
(15)
N/A
|
1
N/A
|
(17)
N/A
|
(20)
-19%
|
(22)
-8%
|
(16)
+29%
|
(2)
+88%
|
(1)
+26%
|
4
N/A
|
111
+2 749%
|
101
-9%
|
91
-11%
|
71
-21%
|
(37)
N/A
|
(47)
-28%
|
(39)
+16%
|
(30)
+24%
|
(27)
+11%
|
(10)
+61%
|
(2)
+78%
|
5
N/A
|
40
+767%
|
60
+51%
|
64
+6%
|
213
+232%
|
167
-21%
|
107
-36%
|
78
-28%
|
(123)
N/A
|
(134)
-9%
|
(111)
+17%
|
(111)
+0%
|
(65)
+42%
|
(64)
+1%
|
(75)
-17%
|
(72)
+3%
|
(104)
-44%
|
(44)
+58%
|
(38)
+13%
|
33
N/A
|
38
+14%
|
(10)
N/A
|
(1)
+90%
|
(55)
-5 350%
|
(223)
-308%
|
(165)
+26%
|
(197)
-19%
|
(208)
-6%
|
(46)
+78%
|
(84)
-84%
|
(54)
+35%
|
(41)
+25%
|
(1)
+99%
|
4
N/A
|
27
+559%
|
28
+2%
|
31
+13%
|
16
-49%
|
20
+25%
|
(214)
N/A
|
(254)
-19%
|
(253)
+0%
|
(269)
-6%
|
(43)
+84%
|
(22)
+50%
|
(31)
-43%
|
(43)
-42%
|
(29)
+33%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
39
|
27
|
19
|
15
|
(81)
|
(65)
|
(39)
|
(28)
|
48
|
49
|
38
|
36
|
(24)
|
(30)
|
(36)
|
(41)
|
27
|
27
|
27
|
20
|
(1)
|
(2)
|
(3)
|
6
|
5
|
4
|
14
|
11
|
17
|
19
|
10
|
11
|
(1)
|
(1)
|
(2)
|
(2)
|
79
|
81
|
78
|
28
|
(78)
|
(80)
|
(76)
|
(26)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(18)
|
(17)
|
(19)
|
(21)
|
(14)
|
(8)
|
(9)
|
(9)
|
(30)
|
(26)
|
(26)
|
(25)
|
(27)
|
(21)
|
(18)
|
(17)
|
(25)
|
(13)
|
(15)
|
(17)
|
(40)
|
(20)
|
(17)
|
41
|
49
|
77
|
88
|
41
|
(15)
|
1
|
(17)
|
(20)
|
(22)
|
(16)
|
(2)
|
(1)
|
4
|
111
|
101
|
91
|
71
|
(37)
|
(47)
|
(40)
|
(30)
|
(27)
|
(10)
|
(2)
|
43
|
67
|
79
|
79
|
132
|
102
|
68
|
50
|
(76)
|
(85)
|
(74)
|
(75)
|
(89)
|
(95)
|
(111)
|
(114)
|
(77)
|
(17)
|
(11)
|
54
|
37
|
(11)
|
(4)
|
(49)
|
(217)
|
(162)
|
(183)
|
(196)
|
(28)
|
(65)
|
(45)
|
(30)
|
(1)
|
3
|
25
|
26
|
110
|
97
|
98
|
(186)
|
(332)
|
(333)
|
(345)
|
(68)
|
(22)
|
(30)
|
(43)
|
(28)
|
|
| Net Income (Common) |
(18)
N/A
|
(17)
+2%
|
(19)
-7%
|
(21)
-14%
|
(14)
+36%
|
(8)
+39%
|
(9)
-9%
|
(9)
+4%
|
(30)
-253%
|
(26)
+13%
|
(26)
N/A
|
(25)
+4%
|
(27)
-7%
|
(21)
+22%
|
(19)
+11%
|
(18)
+5%
|
(25)
-43%
|
(14)
+44%
|
(16)
-14%
|
(18)
-12%
|
(40)
-124%
|
(20)
+50%
|
(18)
+12%
|
40
N/A
|
49
+21%
|
76
+57%
|
88
+15%
|
40
-54%
|
(16)
N/A
|
0
N/A
|
(17)
N/A
|
(20)
-18%
|
(22)
-8%
|
(16)
+29%
|
(2)
+88%
|
(1)
+26%
|
4
N/A
|
111
+2 749%
|
101
-9%
|
91
-10%
|
71
-22%
|
(37)
N/A
|
(47)
-27%
|
(40)
+15%
|
(30)
+25%
|
(27)
+11%
|
(10)
+62%
|
(2)
+78%
|
43
N/A
|
67
+54%
|
79
+18%
|
79
N/A
|
132
+67%
|
102
-22%
|
68
-34%
|
50
-27%
|
(76)
N/A
|
(85)
-12%
|
(74)
+13%
|
(75)
-1%
|
(89)
-18%
|
(95)
-7%
|
(111)
-17%
|
(114)
-3%
|
(103)
+10%
|
(42)
+59%
|
(36)
+14%
|
28
N/A
|
37
+32%
|
(11)
N/A
|
(4)
+67%
|
(49)
-1 216%
|
(217)
-346%
|
(162)
+26%
|
(183)
-13%
|
(196)
-8%
|
(28)
+86%
|
(65)
-131%
|
(45)
+31%
|
(30)
+32%
|
(1)
+96%
|
3
N/A
|
25
+688%
|
26
+2%
|
110
+326%
|
97
-11%
|
98
+1%
|
(186)
N/A
|
(332)
-79%
|
(333)
0%
|
(345)
-4%
|
(68)
+80%
|
(22)
+68%
|
(30)
-40%
|
(43)
-42%
|
(28)
+34%
|
|
| EPS (Diluted) |
-103.31
N/A
|
-87.55
+15%
|
-79.43
+9%
|
-77.65
+2%
|
-55.31
+29%
|
-29.88
+46%
|
-22.54
+25%
|
-19.79
+12%
|
-73.59
-272%
|
-45.27
+38%
|
-45.21
+0%
|
-43.47
+4%
|
-46.6
-7%
|
-32.41
+30%
|
-28.22
+13%
|
-26.62
+6%
|
-38.11
-43%
|
-20.71
+46%
|
-23.26
-12%
|
-25.85
-11%
|
-58.23
-125%
|
-28.94
+50%
|
-23.09
+20%
|
50.47
N/A
|
62.77
+24%
|
95.63
+52%
|
108.57
+14%
|
49.99
-54%
|
-19.43
N/A
|
0.35
N/A
|
-20.24
N/A
|
-23.33
-15%
|
-25.61
-10%
|
-17.89
+30%
|
-2.14
+88%
|
-1.57
+27%
|
4.37
N/A
|
119.55
+2 636%
|
112.43
-6%
|
98.38
-12%
|
75.62
-23%
|
-39.85
N/A
|
-50.54
-27%
|
-42.71
+15%
|
-31.98
+25%
|
-28.15
+12%
|
-10.7
+62%
|
-2.28
+79%
|
45.14
N/A
|
66.78
+48%
|
78.33
+17%
|
77.77
-1%
|
119.25
+53%
|
102.94
-14%
|
67.8
-34%
|
49.23
-27%
|
-75.54
N/A
|
-83.84
-11%
|
-72.48
+14%
|
-73.26
-1%
|
-86.81
-18%
|
-91.25
-5%
|
-106.21
-16%
|
-108.37
-2%
|
-98.07
+10%
|
-30.77
+69%
|
-34.17
-11%
|
20.31
N/A
|
34.47
+70%
|
-10.36
N/A
|
-3.44
+67%
|
-40.16
-1 067%
|
-184.27
-359%
|
-136.54
+26%
|
-111.15
+19%
|
-98.55
+11%
|
-16.08
+84%
|
-25.29
-57%
|
-14.96
+41%
|
-10.12
+32%
|
-0.45
+96%
|
1.04
N/A
|
7.94
+663%
|
6.71
-15%
|
30.07
+348%
|
28.55
-5%
|
20.91
-27%
|
-34.12
N/A
|
-70.09
-105%
|
-52.57
+25%
|
-54.34
-3%
|
-10.77
+80%
|
-3.4
+68%
|
-4.72
-39%
|
-6.69
-42%
|
-4
+40%
|
|