Ascent Solar Technologies Inc
NASDAQ:ASTI
Cash Flow Statement
Cash Flow Statement
Ascent Solar Technologies Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(15)
|
(17)
|
(18)
|
(21)
|
(23)
|
(26)
|
(28)
|
(31)
|
(34)
|
(112)
|
(110)
|
(106)
|
(102)
|
(22)
|
(23)
|
(29)
|
(30)
|
(31)
|
(31)
|
(30)
|
(32)
|
(36)
|
(42)
|
(43)
|
(52)
|
(53)
|
(47)
|
(46)
|
(39)
|
(38)
|
(44)
|
(39)
|
(34)
|
(27)
|
(18)
|
(19)
|
(17)
|
(16)
|
(13)
|
(16)
|
(8)
|
(9)
|
(10)
|
(5)
|
(2)
|
1
|
5
|
2
|
(3)
|
(3)
|
(8)
|
(6)
|
(12)
|
(13)
|
(18)
|
(20)
|
(22)
|
(23)
|
(17)
|
(17)
|
(14)
|
(13)
|
(13)
|
(9)
|
(8)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
7
|
8
|
9
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
6
|
6
|
2
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
2
|
2
|
2
|
3
|
3
|
5
|
5
|
82
|
82
|
80
|
80
|
2
|
1
|
5
|
5
|
5
|
5
|
3
|
4
|
6
|
9
|
10
|
20
|
22
|
18
|
18
|
11
|
11
|
17
|
15
|
13
|
9
|
2
|
4
|
5
|
5
|
4
|
9
|
2
|
3
|
5
|
0
|
(2)
|
(4)
|
(8)
|
(5)
|
(1)
|
(2)
|
2
|
(2)
|
3
|
3
|
7
|
9
|
9
|
10
|
7
|
8
|
7
|
6
|
5
|
2
|
2
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
1
|
(0)
|
(1)
|
0
|
0
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
2
|
4
|
4
|
5
|
4
|
0
|
1
|
0
|
2
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
0
|
(1)
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(4)
-27%
|
(4)
-22%
|
(4)
+9%
|
(4)
-10%
|
(5)
-14%
|
(6)
-31%
|
(7)
-16%
|
(9)
-21%
|
(11)
-16%
|
(11)
-6%
|
(13)
-16%
|
(14)
-10%
|
(17)
-19%
|
(19)
-11%
|
(20)
-8%
|
(22)
-7%
|
(23)
-8%
|
(24)
-1%
|
(23)
+3%
|
(20)
+12%
|
(16)
+18%
|
(15)
+8%
|
(16)
-3%
|
(18)
-12%
|
(19)
-6%
|
(20)
-5%
|
(20)
0%
|
(20)
-3%
|
(22)
-7%
|
(23)
-6%
|
(26)
-13%
|
(28)
-8%
|
(27)
+4%
|
(28)
-3%
|
(25)
+11%
|
(22)
+11%
|
(23)
-2%
|
(20)
+10%
|
(18)
+10%
|
(17)
+7%
|
(14)
+19%
|
(13)
+8%
|
(14)
-12%
|
(13)
+10%
|
(11)
+9%
|
(9)
+26%
|
(5)
+42%
|
(4)
+18%
|
(4)
+8%
|
(4)
+1%
|
(4)
+3%
|
(3)
+23%
|
(2)
+33%
|
(1)
+29%
|
(2)
-26%
|
(3)
-78%
|
(5)
-62%
|
(7)
-44%
|
(8)
-14%
|
(9)
-23%
|
(10)
-8%
|
(11)
-4%
|
(11)
-5%
|
(11)
+5%
|
(13)
-20%
|
(12)
+8%
|
(10)
+15%
|
(10)
+4%
|
(6)
+39%
|
(8)
-35%
|
(9)
-17%
|
(8)
+7%
|
(9)
-4%
|
(7)
+21%
|
(7)
+5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(7)
|
(9)
|
(11)
|
(17)
|
(14)
|
(13)
|
(12)
|
(7)
|
(4)
|
(8)
|
(3)
|
(11)
|
(13)
|
(8)
|
(18)
|
(10)
|
(9)
|
(10)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(10)
|
(18)
|
(27)
|
(34)
|
(37)
|
(25)
|
(62)
|
(25)
|
(51)
|
(52)
|
(3)
|
(21)
|
(23)
|
(11)
|
(18)
|
(21)
|
18
|
3
|
6
|
12
|
7
|
14
|
21
|
19
|
14
|
7
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(10)
N/A
|
(18)
-76%
|
(27)
-50%
|
(36)
-30%
|
(38)
-8%
|
(33)
+15%
|
(72)
-119%
|
(36)
+50%
|
(68)
-89%
|
(66)
+2%
|
(17)
+75%
|
(33)
-98%
|
(30)
+8%
|
(15)
+50%
|
(26)
-73%
|
(24)
+8%
|
7
N/A
|
(11)
N/A
|
(2)
+79%
|
(6)
-177%
|
(3)
+51%
|
5
N/A
|
11
+127%
|
13
+20%
|
8
-40%
|
3
-66%
|
(3)
N/A
|
(2)
+27%
|
(1)
+51%
|
(1)
+32%
|
(0)
+46%
|
(1)
-97%
|
(1)
-63%
|
(1)
+3%
|
(1)
+6%
|
(1)
+19%
|
(0)
+75%
|
(0)
+40%
|
(0)
+25%
|
(0)
+22%
|
(0)
-129%
|
0
N/A
|
0
+100%
|
0
+50%
|
0
-33%
|
(0)
N/A
|
(0)
+17%
|
(0)
+80%
|
0
N/A
|
0
N/A
|
1
+8 300%
|
1
-1%
|
1
N/A
|
1
+30%
|
0
-77%
|
0
N/A
|
0
N/A
|
0
-92%
|
(0)
N/A
|
(0)
-60%
|
(0)
-88%
|
(0)
-53%
|
(0)
+22%
|
(0)
+8%
|
(0)
+18%
|
(0)
+33%
|
(4)
-2 100%
|
(4)
+0%
|
(4)
+2%
|
(4)
+1%
|
(0)
+99%
|
(0)
+50%
|
(0)
+97%
|
(0)
-125%
|
(0)
-222%
|
(0)
-3 590%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
17
|
26
|
46
|
41
|
43
|
63
|
104
|
93
|
106
|
76
|
15
|
15
|
35
|
36
|
35
|
35
|
22
|
22
|
22
|
29
|
8
|
9
|
9
|
12
|
12
|
11
|
13
|
7
|
12
|
17
|
21
|
24
|
26
|
23
|
19
|
11
|
7
|
10
|
13
|
13
|
14
|
9
|
9
|
13
|
9
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
8
|
8
|
11
|
16
|
10
|
10
|
10
|
5
|
0
|
6
|
3
|
10
|
0
|
19
|
17
|
12
|
13
|
7
|
7
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(2)
|
0
|
0
|
4
|
4
|
6
|
7
|
3
|
3
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
13
|
12
|
12
|
(6)
|
(6)
|
(5)
|
(5)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Other |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
0
|
9
|
12
|
11
|
12
|
6
|
3
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
14
N/A
|
22
+60%
|
43
+93%
|
41
-4%
|
42
+4%
|
67
+58%
|
104
+55%
|
94
-9%
|
109
+16%
|
75
-31%
|
19
-75%
|
17
-11%
|
33
+102%
|
33
-1%
|
32
-2%
|
33
+0%
|
20
-38%
|
20
-2%
|
20
+2%
|
27
+36%
|
7
-75%
|
8
+17%
|
8
0%
|
12
+44%
|
11
-3%
|
11
-7%
|
13
+22%
|
7
-46%
|
12
+71%
|
17
+42%
|
21
+22%
|
24
+15%
|
29
+22%
|
27
-8%
|
28
+4%
|
25
-9%
|
19
-24%
|
23
+18%
|
20
-12%
|
18
-12%
|
17
-5%
|
13
-21%
|
13
-5%
|
15
+18%
|
12
-16%
|
12
-8%
|
8
-27%
|
4
-53%
|
4
+1%
|
4
-8%
|
3
-12%
|
3
-17%
|
2
-30%
|
1
-65%
|
1
+38%
|
2
+167%
|
3
+15%
|
8
+197%
|
8
-5%
|
11
+40%
|
16
+41%
|
10
-35%
|
10
N/A
|
10
N/A
|
16
+63%
|
16
-1%
|
16
N/A
|
13
-18%
|
3
-78%
|
3
+16%
|
13
+268%
|
11
-17%
|
11
0%
|
11
+3%
|
4
-62%
|
5
+24%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-44%
|
11
+2 576%
|
1
-87%
|
(0)
N/A
|
30
N/A
|
26
-12%
|
51
+97%
|
32
-37%
|
(1)
N/A
|
(9)
-554%
|
(29)
-228%
|
(11)
+62%
|
1
N/A
|
(13)
N/A
|
(12)
+6%
|
6
N/A
|
(14)
N/A
|
(6)
+60%
|
(2)
+72%
|
(16)
-913%
|
(4)
+77%
|
3
N/A
|
9
+150%
|
1
-85%
|
(6)
N/A
|
(9)
-69%
|
(15)
-56%
|
(9)
+37%
|
(5)
+42%
|
(3)
+51%
|
(3)
-8%
|
0
N/A
|
(1)
N/A
|
(1)
+22%
|
(0)
+66%
|
(3)
-708%
|
0
N/A
|
(0)
N/A
|
(1)
-373%
|
(0)
+62%
|
(0)
-50%
|
0
N/A
|
1
+880%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-410%
|
(0)
+93%
|
(0)
+57%
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-250%
|
(0)
-86%
|
1
N/A
|
0
-84%
|
4
+2 059%
|
1
-71%
|
3
+205%
|
6
+81%
|
(1)
N/A
|
(1)
-50%
|
(1)
-54%
|
6
N/A
|
3
-40%
|
0
-86%
|
(1)
N/A
|
(10)
-1 630%
|
(6)
+41%
|
5
N/A
|
1
-70%
|
2
+44%
|
2
-3%
|
(3)
N/A
|
(2)
+42%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-32%
|
(5)
-30%
|
(6)
-12%
|
(6)
-9%
|
(12)
-105%
|
(16)
-28%
|
(18)
-16%
|
(26)
-40%
|
(25)
+4%
|
(25)
+0%
|
(25)
-2%
|
(21)
+15%
|
(21)
+0%
|
(27)
-28%
|
(23)
+15%
|
(33)
-42%
|
(37)
-12%
|
(32)
+13%
|
(41)
-28%
|
(30)
+28%
|
(26)
+13%
|
(26)
+1%
|
(22)
+15%
|
(24)
-11%
|
(23)
+5%
|
(23)
+1%
|
(22)
+5%
|
(21)
+2%
|
(22)
-5%
|
(23)
-4%
|
(27)
-14%
|
(29)
-8%
|
(28)
+4%
|
(28)
-3%
|
(25)
+11%
|
(22)
+11%
|
(23)
-2%
|
(20)
+10%
|
(18)
+10%
|
(17)
+7%
|
(14)
+19%
|
(13)
+8%
|
(14)
-11%
|
(13)
+10%
|
(11)
+9%
|
(9)
+26%
|
(5)
+42%
|
(4)
+18%
|
(4)
+8%
|
(4)
+1%
|
(4)
+2%
|
(3)
+23%
|
(2)
+33%
|
(1)
+28%
|
(2)
-24%
|
(3)
-78%
|
(5)
-61%
|
(7)
-47%
|
(8)
-15%
|
(10)
-24%
|
(11)
-9%
|
(11)
-3%
|
(11)
-5%
|
(11)
+6%
|
(13)
-20%
|
(16)
-22%
|
(14)
+12%
|
(13)
+3%
|
(10)
+28%
|
(8)
+19%
|
(9)
-16%
|
(8)
+8%
|
(9)
-4%
|
(7)
+21%
|
(7)
+4%
|
|