Anterix Inc
NASDAQ:ATEX
Cash Flow Statement
Cash Flow Statement
Anterix Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(6)
|
(9)
|
(15)
|
(16)
|
(19)
|
(21)
|
(22)
|
(28)
|
(30)
|
(32)
|
(39)
|
(37)
|
(37)
|
(30)
|
(25)
|
(29)
|
(33)
|
(41)
|
(42)
|
(39)
|
(35)
|
(35)
|
(38)
|
(43)
|
(52)
|
(55)
|
(54)
|
(51)
|
(37)
|
(37)
|
(38)
|
(39)
|
(48)
|
(43)
|
(16)
|
(5)
|
7
|
16
|
(9)
|
(23)
|
(37)
|
(30)
|
(11)
|
29
|
96
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
4
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
8
|
0
|
(7)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
0
|
0
|
(3)
|
(1)
|
|
| Stock-Based Compensation |
2
|
3
|
5
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
6
|
8
|
11
|
11
|
10
|
8
|
6
|
6
|
6
|
6
|
13
|
15
|
16
|
17
|
12
|
13
|
14
|
14
|
16
|
17
|
18
|
18
|
17
|
16
|
16
|
16
|
15
|
14
|
14
|
13
|
12
|
|
| Other Non-Cash Items |
2
|
3
|
5
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
9
|
11
|
12
|
11
|
9
|
6
|
6
|
6
|
11
|
18
|
19
|
20
|
17
|
2
|
3
|
3
|
3
|
11
|
7
|
(21)
|
(31)
|
(44)
|
(54)
|
(25)
|
(14)
|
2
|
(5)
|
(26)
|
(62)
|
(133)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
7
|
8
|
12
|
6
|
2
|
0
|
(3)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
3
|
4
|
4
|
2
|
(1)
|
(2)
|
(2)
|
3
|
(0)
|
3
|
21
|
17
|
25
|
71
|
50
|
51
|
46
|
6
|
7
|
8
|
27
|
63
|
75
|
82
|
68
|
27
|
7
|
5
|
12
|
|
| Cash from Operating Activities |
(0)
N/A
|
4
N/A
|
4
-16%
|
4
+15%
|
(4)
N/A
|
(11)
-168%
|
(14)
-35%
|
(20)
-38%
|
(22)
-11%
|
(25)
-14%
|
(26)
-3%
|
(27)
-3%
|
(23)
+12%
|
(23)
+3%
|
(23)
-1%
|
(22)
+4%
|
(23)
-3%
|
(23)
-1%
|
(22)
+4%
|
(23)
-5%
|
(25)
-8%
|
(25)
-2%
|
(27)
-8%
|
(28)
-2%
|
(23)
+16%
|
(28)
-20%
|
(27)
+3%
|
(10)
+63%
|
(15)
-51%
|
(8)
+48%
|
38
N/A
|
18
-53%
|
18
-1%
|
13
-29%
|
(28)
N/A
|
(27)
+2%
|
(26)
+6%
|
(7)
+72%
|
27
N/A
|
42
+54%
|
48
+14%
|
35
-27%
|
(7)
N/A
|
(29)
-346%
|
(30)
-3%
|
(26)
+13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(77)
|
(78)
|
(97)
|
(98)
|
(25)
|
(28)
|
(11)
|
(10)
|
(7)
|
(4)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(8)
|
(16)
|
(15)
|
(17)
|
(14)
|
(11)
|
(18)
|
(19)
|
(27)
|
(28)
|
(28)
|
(32)
|
(27)
|
(26)
|
(25)
|
(22)
|
(17)
|
(18)
|
(18)
|
(15)
|
(18)
|
(17)
|
(24)
|
|
| Other Items |
(196)
|
(14)
|
(14)
|
0
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
0
|
0
|
0
|
41
|
42
|
55
|
|
| Cash from Investing Activities |
(196)
N/A
|
(90)
+54%
|
(92)
-2%
|
(97)
-5%
|
98
N/A
|
(12)
N/A
|
(14)
-20%
|
(11)
+20%
|
(10)
+6%
|
(7)
+33%
|
(4)
+42%
|
(2)
+41%
|
(4)
-69%
|
(4)
+10%
|
(3)
+20%
|
(3)
+0%
|
(1)
+75%
|
(2)
-123%
|
(2)
-3%
|
(2)
-2%
|
(2)
-5%
|
(1)
+42%
|
(1)
-42%
|
(8)
-421%
|
(16)
-117%
|
(15)
+8%
|
(17)
-16%
|
(14)
+19%
|
(11)
+19%
|
(18)
-59%
|
(19)
-6%
|
(27)
-42%
|
(28)
-1%
|
(28)
+0%
|
(32)
-15%
|
(27)
+15%
|
(26)
+5%
|
0
N/A
|
4
+2 847%
|
8
+111%
|
8
-2%
|
(18)
N/A
|
(15)
+16%
|
23
N/A
|
25
+12%
|
30
+19%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
202
|
202
|
202
|
203
|
66
|
66
|
66
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
5
|
99
|
97
|
97
|
96
|
2
|
3
|
4
|
9
|
12
|
2
|
(1)
|
(8)
|
(14)
|
(9)
|
(7)
|
(5)
|
(13)
|
(18)
|
(24)
|
(24)
|
(13)
|
(10)
|
(5)
|
(4)
|
(6)
|
|
| Net Issuance of Debt |
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Cash from Financing Activities |
203
N/A
|
211
+4%
|
211
0%
|
212
+1%
|
75
-65%
|
66
-12%
|
66
+0%
|
65
-3%
|
(0)
N/A
|
(0)
-16%
|
(0)
-3%
|
(0)
-63%
|
(0)
+33%
|
(0)
+15%
|
(1)
-164%
|
(1)
-22%
|
(1)
-30%
|
(0)
+64%
|
2
N/A
|
3
+78%
|
5
+53%
|
98
+1 927%
|
97
-2%
|
96
-1%
|
96
-1%
|
2
-98%
|
3
+61%
|
4
+44%
|
9
+103%
|
11
+25%
|
1
-92%
|
(2)
N/A
|
(10)
-333%
|
(16)
-49%
|
(11)
+31%
|
(8)
+25%
|
(6)
+24%
|
(15)
-138%
|
(19)
-30%
|
(25)
-32%
|
(25)
-1%
|
(15)
+42%
|
(12)
+22%
|
(7)
+43%
|
(6)
+7%
|
(7)
-9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
7
N/A
|
125
+1 752%
|
123
-2%
|
120
-2%
|
169
+41%
|
44
-74%
|
38
-14%
|
34
-11%
|
(33)
N/A
|
(32)
+1%
|
(30)
+7%
|
(29)
+2%
|
(28)
+6%
|
(26)
+4%
|
(26)
0%
|
(26)
+3%
|
(25)
+4%
|
(25)
-1%
|
(22)
+12%
|
(22)
+1%
|
(22)
-1%
|
72
N/A
|
68
-6%
|
61
-11%
|
56
-8%
|
(41)
N/A
|
(42)
-1%
|
(20)
+52%
|
(18)
+10%
|
(15)
+14%
|
19
N/A
|
(12)
N/A
|
(20)
-72%
|
(31)
-50%
|
(70)
-128%
|
(62)
+11%
|
(57)
+8%
|
(22)
+62%
|
12
N/A
|
25
+107%
|
30
+21%
|
2
-93%
|
(33)
N/A
|
(13)
+60%
|
(11)
+18%
|
(2)
+79%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(72)
-21 200%
|
(75)
-3%
|
(92)
-24%
|
(102)
-10%
|
(36)
+65%
|
(42)
-17%
|
(31)
+26%
|
(32)
-5%
|
(32)
+1%
|
(30)
+7%
|
(29)
+3%
|
(27)
+5%
|
(26)
+4%
|
(26)
+2%
|
(25)
+3%
|
(23)
+6%
|
(24)
-4%
|
(24)
+3%
|
(25)
-5%
|
(27)
-8%
|
(26)
+1%
|
(29)
-9%
|
(35)
-23%
|
(40)
-12%
|
(43)
-8%
|
(45)
-4%
|
(24)
+46%
|
(26)
-10%
|
(26)
+2%
|
18
N/A
|
(10)
N/A
|
(10)
-5%
|
(15)
-52%
|
(60)
-293%
|
(54)
+9%
|
(51)
+6%
|
(32)
+37%
|
6
N/A
|
25
+334%
|
30
+23%
|
17
-45%
|
(21)
N/A
|
(47)
-121%
|
(47)
+1%
|
(50)
-8%
|
|