Atrion Corp
NASDAQ:ATRI
Cash Flow Statement
Cash Flow Statement
Atrion Corp
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
28
|
28
|
28
|
28
|
29
|
29
|
29
|
28
|
28
|
28
|
28
|
31
|
33
|
34
|
37
|
35
|
34
|
35
|
34
|
35
|
36
|
36
|
37
|
36
|
35
|
33
|
32
|
31
|
31
|
32
|
33
|
34
|
34
|
35
|
35
|
30
|
27
|
21
|
19
|
19
|
13
|
|
| Depreciation & Amortization |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
16
|
|
| Change in Deffered Taxes |
(1)
|
(2)
|
0
|
1
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
(4)
|
(5)
|
(5)
|
(8)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
(1)
|
|
| Stock-Based Compensation |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
0
|
|
| Other Non-Cash Items |
2
|
3
|
3
|
2
|
2
|
2
|
4
|
5
|
5
|
5
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
3
|
2
|
2
|
1
|
(0)
|
(1)
|
0
|
1
|
2
|
3
|
2
|
2
|
2
|
1
|
3
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
12
|
14
|
17
|
17
|
13
|
12
|
13
|
13
|
14
|
12
|
11
|
11
|
7
|
6
|
5
|
5
|
8
|
5
|
10
|
10
|
6
|
10
|
4
|
4
|
2
|
6
|
6
|
6
|
10
|
7
|
8
|
9
|
7
|
8
|
10
|
8
|
9
|
7
|
4
|
3
|
3
|
|
| Change in Working Capital |
(2)
|
(5)
|
(8)
|
(9)
|
(8)
|
(3)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
3
|
5
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(8)
|
(8)
|
(12)
|
(12)
|
(8)
|
(12)
|
(10)
|
(9)
|
(5)
|
(1)
|
(4)
|
(4)
|
(19)
|
(21)
|
(25)
|
(27)
|
(15)
|
(8)
|
9
|
|
| Cash from Operating Activities |
35
N/A
|
32
-8%
|
31
-4%
|
32
+1%
|
34
+7%
|
38
+13%
|
40
+5%
|
40
-2%
|
38
-6%
|
38
+2%
|
37
-3%
|
40
+8%
|
43
+6%
|
46
+8%
|
47
+2%
|
47
+1%
|
48
+1%
|
43
-11%
|
43
+1%
|
46
+6%
|
46
+1%
|
47
+1%
|
42
-9%
|
42
0%
|
38
-11%
|
35
-7%
|
39
+12%
|
34
-14%
|
36
+6%
|
39
+10%
|
39
-1%
|
43
+11%
|
41
-5%
|
39
-5%
|
29
-26%
|
21
-26%
|
14
-33%
|
9
-37%
|
20
+123%
|
27
+36%
|
39
+43%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(13)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(12)
|
(11)
|
(10)
|
(11)
|
(9)
|
(10)
|
(11)
|
(12)
|
(15)
|
(18)
|
(18)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(22)
|
(21)
|
(20)
|
(19)
|
(16)
|
(20)
|
(24)
|
(30)
|
(34)
|
(34)
|
(35)
|
(28)
|
(22)
|
(18)
|
(11)
|
|
| Other Items |
4
|
0
|
3
|
21
|
16
|
16
|
13
|
3
|
(2)
|
(17)
|
(26)
|
(29)
|
(27)
|
(24)
|
(11)
|
(21)
|
(11)
|
10
|
12
|
6
|
(2)
|
(2)
|
(24)
|
(1)
|
(15)
|
(26)
|
(9)
|
(4)
|
3
|
11
|
18
|
7
|
12
|
23
|
18
|
31
|
35
|
17
|
18
|
10
|
3
|
|
| Cash from Investing Activities |
(9)
N/A
|
(14)
-53%
|
(10)
+28%
|
9
N/A
|
5
-45%
|
6
+25%
|
4
-36%
|
(6)
N/A
|
(12)
-82%
|
(29)
-146%
|
(36)
-26%
|
(39)
-7%
|
(38)
+3%
|
(33)
+12%
|
(21)
+37%
|
(32)
-52%
|
(23)
+27%
|
(4)
+81%
|
(5)
-17%
|
(12)
-138%
|
(22)
-85%
|
(22)
+1%
|
(45)
-103%
|
(21)
+52%
|
(35)
-62%
|
(46)
-32%
|
(31)
+33%
|
(26)
+16%
|
(17)
+33%
|
(7)
+58%
|
2
N/A
|
(14)
N/A
|
(11)
+16%
|
(6)
+47%
|
(15)
-153%
|
(3)
+80%
|
(1)
+80%
|
(12)
-1 808%
|
(4)
+64%
|
(8)
-96%
|
(8)
-2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(18)
|
(17)
|
(24)
|
(36)
|
(37)
|
(42)
|
(31)
|
(15)
|
(7)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(17)
|
(17)
|
(19)
|
(10)
|
(12)
|
(19)
|
(17)
|
(20)
|
(16)
|
(14)
|
(26)
|
(23)
|
(18)
|
(13)
|
(2)
|
(1)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
(4)
|
|
| Cash Paid for Dividends |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
(8)
|
(8)
|
(8)
|
(4)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(23)
N/A
|
(23)
+2%
|
(29)
-29%
|
(42)
-43%
|
(43)
-3%
|
(48)
-13%
|
(37)
+24%
|
(21)
+42%
|
(15)
+32%
|
(9)
+37%
|
(10)
-3%
|
(12)
-24%
|
(15)
-31%
|
(16)
-2%
|
(16)
-2%
|
(13)
+19%
|
(9)
+31%
|
(9)
-3%
|
(10)
-3%
|
(10)
-3%
|
(11)
-8%
|
(11)
-4%
|
(11)
-3%
|
(21)
-85%
|
(29)
-36%
|
(29)
-1%
|
(31)
-7%
|
(23)
+27%
|
(26)
-13%
|
(32)
-27%
|
(31)
+5%
|
(34)
-10%
|
(30)
+11%
|
(29)
+3%
|
(41)
-40%
|
(39)
+6%
|
(30)
+23%
|
(24)
+20%
|
(17)
+28%
|
(17)
+3%
|
(19)
-17%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
(4)
N/A
|
(8)
-105%
|
(1)
+83%
|
(4)
-197%
|
(4)
+11%
|
8
N/A
|
12
+60%
|
11
-7%
|
0
-97%
|
(8)
N/A
|
(10)
-25%
|
(11)
-2%
|
(3)
+74%
|
10
N/A
|
3
-74%
|
16
+498%
|
29
+83%
|
29
-1%
|
24
-17%
|
14
-43%
|
14
+1%
|
(14)
N/A
|
0
N/A
|
(26)
N/A
|
(40)
-56%
|
(23)
+43%
|
(15)
+35%
|
(7)
+52%
|
(0)
+95%
|
10
N/A
|
(5)
N/A
|
(1)
+86%
|
3
N/A
|
(28)
N/A
|
(20)
+26%
|
(16)
+21%
|
(26)
-64%
|
(1)
+96%
|
3
N/A
|
11
+333%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
22
N/A
|
19
-16%
|
19
-2%
|
20
+6%
|
23
+14%
|
28
+26%
|
31
+10%
|
30
-3%
|
28
-9%
|
26
-5%
|
27
+2%
|
30
+13%
|
32
+5%
|
37
+16%
|
37
+2%
|
37
-1%
|
36
-2%
|
28
-23%
|
26
-8%
|
28
+9%
|
27
-5%
|
27
+0%
|
22
-17%
|
22
0%
|
18
-16%
|
15
-19%
|
17
+16%
|
12
-28%
|
15
+25%
|
21
+34%
|
23
+11%
|
23
0%
|
17
-24%
|
9
-46%
|
(5)
N/A
|
(12)
-151%
|
(21)
-69%
|
(19)
+9%
|
(2)
+88%
|
9
N/A
|
28
+200%
|
|