Astronics Corp
NASDAQ:ATRO
Balance Sheet
Balance Sheet Decomposition
Astronics Corp
Current Assets | 389.8m |
Cash & Short-Term Investments | 4.8m |
Receivables | 172.1m |
Other Current Assets | 212.9m |
Non-Current Assets | 244m |
PP&E | 113.3m |
Intangibles | 123.6m |
Other Non-Current Assets | 7m |
Current Liabilities | 143.3m |
Accounts Payable | 61.1m |
Accrued Liabilities | 48.1m |
Other Current Liabilities | 34.1m |
Non-Current Liabilities | 240.9m |
Long-Term Debt | 159.2m |
Other Non-Current Liabilities | 81.7m |
Balance Sheet
Astronics Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
21
|
19
|
18
|
18
|
17
|
32
|
40
|
30
|
14
|
5
|
|
Cash Equivalents |
21
|
19
|
18
|
18
|
17
|
32
|
40
|
30
|
14
|
5
|
|
Total Receivables |
89
|
95
|
109
|
133
|
182
|
148
|
93
|
107
|
148
|
172
|
|
Accounts Receivables |
89
|
95
|
109
|
133
|
182
|
148
|
93
|
107
|
148
|
172
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
115
|
116
|
117
|
150
|
139
|
146
|
157
|
158
|
188
|
192
|
|
Other Current Assets |
21
|
21
|
11
|
15
|
37
|
17
|
26
|
45
|
16
|
21
|
|
Total Current Assets |
246
|
250
|
255
|
315
|
374
|
343
|
317
|
340
|
365
|
390
|
|
PP&E Net |
116
|
125
|
123
|
126
|
121
|
139
|
127
|
112
|
104
|
114
|
|
PP&E Gross |
116
|
125
|
123
|
126
|
121
|
139
|
127
|
112
|
104
|
114
|
|
Accumulated Depreciation |
46
|
58
|
69
|
83
|
87
|
93
|
116
|
126
|
138
|
141
|
|
Intangible Assets |
95
|
108
|
98
|
154
|
133
|
127
|
110
|
94
|
79
|
65
|
|
Goodwill |
100
|
115
|
115
|
126
|
125
|
145
|
58
|
58
|
58
|
58
|
|
Other Long-Term Assets |
6
|
11
|
13
|
16
|
21
|
29
|
8
|
5
|
9
|
7
|
|
Other Assets |
100
|
115
|
115
|
126
|
125
|
145
|
58
|
58
|
58
|
58
|
|
Total Assets |
563
N/A
|
609
+8%
|
604
-1%
|
736
+22%
|
775
+5%
|
783
+1%
|
620
-21%
|
609
-2%
|
615
+1%
|
634
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
28
|
27
|
25
|
42
|
51
|
36
|
26
|
35
|
64
|
61
|
|
Accrued Liabilities |
32
|
36
|
36
|
39
|
48
|
50
|
40
|
54
|
44
|
48
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
5
|
9
|
|
Other Current Liabilities |
47
|
39
|
23
|
20
|
28
|
32
|
26
|
30
|
39
|
25
|
|
Total Current Liabilities |
109
|
104
|
87
|
103
|
128
|
121
|
94
|
119
|
152
|
143
|
|
Long-Term Debt |
180
|
167
|
146
|
269
|
232
|
191
|
174
|
163
|
160
|
159
|
|
Deferred Income Tax |
21
|
15
|
11
|
5
|
3
|
4
|
3
|
1
|
2
|
1
|
|
Other Liabilities |
24
|
23
|
24
|
29
|
25
|
79
|
79
|
70
|
62
|
80
|
|
Total Liabilities |
335
N/A
|
309
-8%
|
267
-14%
|
406
+52%
|
388
-4%
|
394
+2%
|
349
-11%
|
353
+1%
|
375
+6%
|
384
+2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
190
|
257
|
306
|
325
|
377
|
429
|
313
|
287
|
240
|
210
|
|
Additional Paid In Capital |
50
|
58
|
65
|
68
|
73
|
76
|
82
|
92
|
99
|
130
|
|
Treasury Stock |
0
|
0
|
18
|
50
|
50
|
101
|
109
|
109
|
90
|
81
|
|
Other Equity |
12
|
15
|
16
|
13
|
13
|
16
|
17
|
15
|
10
|
9
|
|
Total Equity |
228
N/A
|
300
+32%
|
337
+12%
|
330
-2%
|
387
+17%
|
389
+1%
|
270
-30%
|
257
-5%
|
240
-7%
|
250
+4%
|
|
Total Liabilities & Equity |
563
N/A
|
609
+8%
|
604
-1%
|
736
+22%
|
775
+5%
|
783
+1%
|
620
-21%
|
609
-2%
|
615
+1%
|
634
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
27
|
30
|
32
|
30
|
33
|
31
|
31
|
32
|
32
|
35
|