Aurinia Pharmaceuticals Inc banner

Aurinia Pharmaceuticals Inc
NASDAQ:AUPH

Watchlist Manager
Aurinia Pharmaceuticals Inc Logo
Aurinia Pharmaceuticals Inc
NASDAQ:AUPH
Watchlist
Price: 14.8 USD 2.99% Market Closed
Market Cap: $2B

Relative Value

The Relative Value of one AUPH stock under the Base Case scenario is 10.25 USD. Compared to the current market price of 14.8 USD, Aurinia Pharmaceuticals Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUPH Relative Value
Base Case
10.25 USD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUPH Competitors Multiples
Aurinia Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aurinia Pharmaceuticals Inc
NASDAQ:AUPH
2B USD 6.8 6.7 12.6 14.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 690 872.8 -160 127.7 -194 446.1 -192 227.3
US
Abbvie Inc
NYSE:ABBV
401.3B USD 6.6 95.9 15.7 21.9
US
Amgen Inc
NASDAQ:AMGN
202.4B USD 5.5 26.2 15 15
US
Gilead Sciences Inc
NASDAQ:GILD
184.4B USD 6.3 21.7 13.5 16.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
126.8B USD 10.6 32.1 24.3 25.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 091 -533.6 -581 -565.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.6B USD 5.7 18.1 13.6 15.5
AU
CSL Ltd
ASX:CSL
68.6B AUD 3.2 34.8 11.5 14.4
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.8 -66.6 -60.1
NL
argenx SE
XBRU:ARGX
39B EUR 11.1 35.7 38.8 39.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Aurinia Pharmaceuticals Inc
NASDAQ:AUPH
Average P/S: 3 063 003.6
6.8
17%
0.4
FR
Pharnext SCA
OTC:PNEXF
33 690 872.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.5
3%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
6.3
5%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.6
11%
1
US
E
Epizyme Inc
F:EPE
2 091
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
10%
0.6
AU
CSL Ltd
ASX:CSL
3.2
4%
0.8
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
NL
argenx SE
XBRU:ARGX
11.1
27%
0.4
P/E Multiple
Earnings Growth PEG
CA
Aurinia Pharmaceuticals Inc
NASDAQ:AUPH
Average P/E: 33.9
6.7
-16%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
95.9
97%
1
US
Amgen Inc
NASDAQ:AMGN
26.2
20%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
21.7
16%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.1
16%
2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.1
13%
1.4
AU
CSL Ltd
ASX:CSL
34.8
10%
3.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
NL
argenx SE
XBRU:ARGX
35.7
32%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aurinia Pharmaceuticals Inc
NASDAQ:AUPH
Average EV/EBITDA: 18.1
12.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
12%
1.3
US
Amgen Inc
NASDAQ:AMGN
15
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
13.5
9%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.6
18%
0.8
AU
CSL Ltd
ASX:CSL
11.5
7%
1.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
NL
argenx SE
XBRU:ARGX
38.8
50%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aurinia Pharmaceuticals Inc
NASDAQ:AUPH
Average EV/EBIT: 20.4
14.9
22%
0.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
21.9
24%
0.9
US
Amgen Inc
NASDAQ:AMGN
15
3%
5
US
Gilead Sciences Inc
NASDAQ:GILD
16.6
13%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.3
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.5
23%
0.7
AU
CSL Ltd
ASX:CSL
14.4
10%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
NL
argenx SE
XBRU:ARGX
39.6
56%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett