Autolus Therapeutics PLC
NASDAQ:AUTL

Watchlist Manager
Autolus Therapeutics PLC Logo
Autolus Therapeutics PLC
NASDAQ:AUTL
Watchlist
Price: 2.32 USD -3.33% Market Closed
Market Cap: 617.4m USD

Relative Value

The Relative Value of one AUTL stock under the Base Case scenario is 8.26 USD. Compared to the current market price of 2.32 USD, Autolus Therapeutics PLC is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUTL Relative Value
Base Case
8.26 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
22
Median 3Y
100.5
Median 5Y
282.3
Industry
7.5
Forward
10.7
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.5
Industry
24.4
Forward
-2.5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-7.3
Industry
20.6
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-7.7
Industry
23
vs History
83
vs Industry
61
Median 3Y
2
Median 5Y
3.6
Industry
2.8
vs History
79
vs Industry
59
Median 3Y
54.8
Median 5Y
201.5
Industry
8
Forward
6.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.2
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.7
Industry
5
Forward
-1.6
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.5
Industry
5
Forward
-1.5
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.8
Industry
5.5
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-4.6
Industry
3.9
vs History
79
vs Industry
68
Median 3Y
3.4
Median 5Y
5.5
Industry
5

Multiples Across Competitors

AUTL Competitors Multiples
Autolus Therapeutics PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Autolus Therapeutics PLC
NASDAQ:AUTL
617.4m USD 68.5 -3.4 -1.8 -1.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 734 413 -165 087.5 -200 468.9 -198 181.3
US
Abbvie Inc
NYSE:ABBV
344.8B USD 6 83 15.7 23.2
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
325.9B USD 374 305.7 -13 141.6 -13 213.5 -13 207.5
US
Amgen Inc
NASDAQ:AMGN
159.6B USD 4.7 26.9 14.4 23.8
US
Gilead Sciences Inc
NASDAQ:GILD
140.9B USD 4.9 23.6 10.3 14.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
118.8B USD 10.7 -120.1 25.5 26.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 028.2 -517.5 -563.6 -548.5
AU
CSL Ltd
ASX:CSL
127.9B AUD 5.4 30.1 18.5 23.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.5B USD 4.3 13.4 12 13.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.9B USD 22.1 -192.6 -870.6 -436.3
P/E Multiple
Earnings Growth PEG
UK
Autolus Therapeutics PLC
NASDAQ:AUTL
Average P/E: 35.4
Negative Multiple: -3.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 087.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
83
88%
0.9
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 141.6 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
26.9
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
23.6
189%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -120.1 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -517.5 N/A N/A
AU
CSL Ltd
ASX:CSL
30.1
16%
1.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.4
7%
1.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -192.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Autolus Therapeutics PLC
NASDAQ:AUTL
Average EV/EBITDA: 16.1
Negative Multiple: -1.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -200 468.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
13%
1.2
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 213.5 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
14.4
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
6%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.5
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.6 N/A N/A
AU
CSL Ltd
ASX:CSL
18.5
11%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12
11%
1.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -870.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Autolus Therapeutics PLC
NASDAQ:AUTL
Average EV/EBIT: 20.8
Negative Multiple: -1.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -198 181.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
29%
0.8
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 207.5 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
23.8
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.1
11%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.8
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -548.5 N/A N/A
AU
CSL Ltd
ASX:CSL
23.1
14%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
11%
1.2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -436.3 N/A N/A