Avadel Pharmaceuticals PLC
NASDAQ:AVDL
Balance Sheet
Balance Sheet Decomposition
Avadel Pharmaceuticals PLC
Avadel Pharmaceuticals PLC
Balance Sheet
Avadel Pharmaceuticals PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
0
|
1
|
5
|
1
|
52
|
26
|
27
|
9
|
8
|
3
|
3
|
7
|
40
|
65
|
39
|
17
|
9
|
10
|
72
|
51
|
74
|
31
|
51
|
|
| Cash Equivalents |
5
|
0
|
1
|
5
|
1
|
52
|
26
|
27
|
9
|
8
|
3
|
3
|
7
|
40
|
65
|
39
|
17
|
9
|
10
|
72
|
51
|
74
|
31
|
51
|
|
| Short-Term Investments |
0
|
14
|
108
|
101
|
83
|
11
|
15
|
10
|
35
|
23
|
21
|
6
|
0
|
53
|
80
|
115
|
78
|
94
|
54
|
151
|
107
|
23
|
74
|
22
|
|
| Total Receivables |
8
|
3
|
8
|
8
|
3
|
6
|
12
|
19
|
20
|
11
|
9
|
12
|
21
|
9
|
14
|
19
|
17
|
14
|
12
|
39
|
32
|
3
|
13
|
34
|
|
| Accounts Receivables |
8
|
3
|
8
|
8
|
3
|
6
|
5
|
7
|
9
|
7
|
8
|
5
|
6
|
2
|
7
|
18
|
15
|
12
|
9
|
17
|
0
|
0
|
12
|
34
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
7
|
12
|
12
|
4
|
2
|
7
|
15
|
7
|
7
|
1
|
2
|
3
|
4
|
22
|
32
|
2
|
1
|
0
|
|
| Inventory |
1
|
0
|
1
|
2
|
1
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
7
|
4
|
3
|
6
|
5
|
4
|
0
|
0
|
0
|
10
|
20
|
|
| Other Current Assets |
0
|
0
|
2
|
6
|
4
|
4
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
4
|
3
|
5
|
7
|
2
|
2
|
1
|
3
|
2
|
5
|
6
|
|
| Total Current Assets |
14
|
19
|
121
|
121
|
92
|
77
|
56
|
59
|
67
|
45
|
37
|
25
|
34
|
112
|
166
|
181
|
124
|
125
|
82
|
263
|
192
|
101
|
134
|
134
|
|
| PP&E Net |
3
|
3
|
5
|
18
|
22
|
26
|
35
|
28
|
25
|
21
|
19
|
18
|
2
|
2
|
3
|
3
|
3
|
2
|
4
|
3
|
3
|
3
|
3
|
2
|
|
| PP&E Gross |
3
|
3
|
5
|
18
|
22
|
26
|
35
|
28
|
25
|
21
|
19
|
0
|
2
|
2
|
3
|
3
|
3
|
2
|
4
|
3
|
3
|
3
|
3
|
2
|
|
| Accumulated Depreciation |
8
|
11
|
14
|
15
|
16
|
24
|
33
|
38
|
44
|
45
|
44
|
0
|
17
|
16
|
15
|
12
|
15
|
13
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
40
|
28
|
16
|
23
|
92
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
|
| Note Receivable |
2
|
1
|
1
|
7
|
9
|
12
|
10
|
5
|
2
|
8
|
13
|
14
|
6
|
0
|
0
|
2
|
5
|
7
|
6
|
3
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
12
|
18
|
7
|
35
|
38
|
25
|
34
|
11
|
10
|
11
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
|
| Total Assets |
18
N/A
|
23
+27%
|
127
+451%
|
146
+14%
|
124
-15%
|
115
-8%
|
101
-12%
|
92
-9%
|
94
+3%
|
75
-21%
|
69
-7%
|
117
+69%
|
116
-1%
|
174
+50%
|
215
+23%
|
245
+14%
|
253
+3%
|
190
-25%
|
151
-20%
|
312
+106%
|
247
-21%
|
133
-46%
|
165
+24%
|
164
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
4
|
10
|
11
|
10
|
9
|
6
|
6
|
5
|
4
|
4
|
5
|
8
|
5
|
7
|
7
|
4
|
6
|
3
|
8
|
8
|
11
|
7
|
|
| Accrued Liabilities |
1
|
2
|
3
|
4
|
4
|
6
|
5
|
6
|
6
|
6
|
5
|
5
|
7
|
6
|
4
|
9
|
40
|
15
|
14
|
6
|
13
|
10
|
25
|
41
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
19
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
|
| Other Current Liabilities |
3
|
2
|
10
|
9
|
8
|
6
|
10
|
8
|
9
|
6
|
7
|
2
|
10
|
55
|
36
|
46
|
39
|
20
|
16
|
6
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
6
|
7
|
18
|
23
|
25
|
21
|
25
|
20
|
23
|
19
|
18
|
14
|
41
|
71
|
45
|
62
|
87
|
38
|
36
|
15
|
21
|
56
|
37
|
49
|
|
| Long-Term Debt |
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
33
|
66
|
1
|
1
|
1
|
0
|
116
|
122
|
128
|
142
|
92
|
0
|
35
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
15
|
3
|
10
|
17
|
19
|
21
|
24
|
17
|
19
|
25
|
16
|
77
|
100
|
140
|
81
|
33
|
23
|
6
|
6
|
7
|
40
|
6
|
|
| Total Liabilities |
11
N/A
|
11
+1%
|
35
+226%
|
29
-18%
|
38
+31%
|
42
+11%
|
47
+12%
|
43
-7%
|
49
+14%
|
38
-23%
|
40
+3%
|
87
+119%
|
126
+45%
|
149
+19%
|
146
-2%
|
203
+39%
|
168
-18%
|
188
+12%
|
181
-4%
|
149
-17%
|
169
+13%
|
154
-9%
|
77
-50%
|
90
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
6
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
59
|
56
|
60
|
48
|
75
|
110
|
148
|
160
|
172
|
181
|
189
|
193
|
236
|
320
|
279
|
320
|
263
|
358
|
391
|
384
|
448
|
585
|
745
|
794
|
|
| Additional Paid In Capital |
71
|
71
|
148
|
148
|
161
|
173
|
185
|
193
|
198
|
202
|
205
|
209
|
211
|
347
|
364
|
385
|
393
|
434
|
434
|
567
|
549
|
590
|
855
|
892
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
24
|
1
|
2
|
0
|
2
|
1
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
7
|
5
|
2
|
13
|
3
|
6
|
14
|
12
|
14
|
11
|
10
|
10
|
11
|
7
|
23
|
24
|
0
|
0
|
24
|
23
|
24
|
24
|
24
|
25
|
|
| Total Equity |
8
N/A
|
12
+64%
|
92
+649%
|
117
+27%
|
87
-26%
|
73
-16%
|
55
-25%
|
49
-11%
|
45
-8%
|
36
-19%
|
30
-18%
|
31
+2%
|
10
N/A
|
25
N/A
|
69
+178%
|
42
-39%
|
86
+103%
|
3
-97%
|
29
N/A
|
162
N/A
|
78
-52%
|
21
N/A
|
88
N/A
|
74
-16%
|
|
| Total Liabilities & Equity |
18
N/A
|
23
+27%
|
127
+451%
|
146
+14%
|
124
-15%
|
115
-8%
|
101
-12%
|
92
-9%
|
94
+3%
|
75
-21%
|
69
-7%
|
117
+69%
|
116
-1%
|
174
+50%
|
215
+23%
|
245
+14%
|
253
+3%
|
190
-25%
|
151
-20%
|
312
+106%
|
247
-21%
|
133
-46%
|
165
+24%
|
164
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
21
|
22
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
256
|
40
|
41
|
41
|
39
|
37
|
38
|
58
|
59
|
63
|
90
|
97
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
|