Avidxchange Holdings Inc
NASDAQ:AVDX
Income Statement
Earnings Waterfall
Avidxchange Holdings Inc
Revenue
|
380.7m
USD
|
Cost of Revenue
|
-121.3m
USD
|
Gross Profit
|
259.4m
USD
|
Operating Expenses
|
-311m
USD
|
Operating Income
|
-51.6m
USD
|
Other Expenses
|
4.3m
USD
|
Net Income
|
-47.3m
USD
|
Income Statement
Avidxchange Holdings Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
114
N/A
|
179
+57%
|
248
+39%
|
264
+6%
|
282
+7%
|
299
+6%
|
316
+6%
|
332
+5%
|
347
+4%
|
363
+5%
|
381
+5%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
(45)
|
(70)
|
(100)
|
(104)
|
(111)
|
(115)
|
(118)
|
(120)
|
(121)
|
(122)
|
(121)
|
|
Gross Profit |
69
N/A
|
109
+57%
|
148
+36%
|
160
+8%
|
171
+7%
|
184
+8%
|
199
+8%
|
212
+7%
|
226
+6%
|
241
+7%
|
259
+8%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(99)
|
(154)
|
(256)
|
(270)
|
(288)
|
(306)
|
(284)
|
(297)
|
(309)
|
(312)
|
(311)
|
|
Selling, General & Administrative |
(57)
|
(89)
|
(160)
|
(167)
|
(178)
|
(189)
|
(168)
|
(174)
|
(182)
|
(183)
|
(178)
|
|
Research & Development |
(27)
|
(43)
|
(65)
|
(71)
|
(78)
|
(84)
|
(84)
|
(87)
|
(92)
|
(94)
|
(98)
|
|
Depreciation & Amortization |
(14)
|
(22)
|
(31)
|
(31)
|
(33)
|
(33)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
|
Operating Income |
(30)
N/A
|
(46)
-55%
|
(107)
-135%
|
(110)
-2%
|
(118)
-7%
|
(122)
-4%
|
(86)
+30%
|
(84)
+2%
|
(83)
+1%
|
(71)
+15%
|
(52)
+27%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
(10)
|
(29)
|
(46)
|
(46)
|
(45)
|
(29)
|
(14)
|
(8)
|
(1)
|
3
|
7
|
|
Non-Reccuring Items |
(51)
|
(51)
|
(51)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
|
Pre-Tax Income |
(90)
N/A
|
(126)
-39%
|
(204)
-63%
|
(158)
+23%
|
(163)
-4%
|
(153)
+6%
|
(101)
+34%
|
(92)
+9%
|
(85)
+8%
|
(67)
+20%
|
(46)
+32%
|
|
Net Income | ||||||||||||
Tax Provision |
(0)
|
(0)
|
5
|
5
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Income from Continuing Operations |
(90)
|
(126)
|
(200)
|
(153)
|
(159)
|
(148)
|
(101)
|
(92)
|
(85)
|
(68)
|
(47)
|
|
Net Income (Common) |
(100)
N/A
|
(140)
-41%
|
(224)
-60%
|
(173)
+23%
|
(174)
0%
|
(159)
+9%
|
(101)
+36%
|
(92)
+9%
|
(85)
+8%
|
(68)
+20%
|
(47)
+30%
|
|
EPS (Diluted) |
-0.51
N/A
|
-0.72
-41%
|
-2.64
-267%
|
-0.87
+67%
|
-0.87
N/A
|
-0.79
+9%
|
-0.51
+35%
|
-0.47
+8%
|
-0.43
+9%
|
-0.34
+21%
|
-0.23
+32%
|