Broadcom Inc
NASDAQ:AVGO
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
146.29
412.97
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
AVGO
stock under the Base Case scenario is
301.62
USD.
Compared to the current market price of 339.81 USD,
Broadcom Inc
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Broadcom Inc.
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
|
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
|
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
|
| US |
|
Micron Technology Inc
NASDAQ:MU
|
|
| KR |
|
SK Hynix Inc
KRX:000660
|
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
|
| US |
|
Intel Corp
NASDAQ:INTC
|
|
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
|
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
|
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Customer Concentration Risk – A large portion of Broadcom’s revenue comes from a few key customers, including Apple and major cloud providers. Any loss of a major contract or shift toward in-house chip development by these clients could significantly impact revenue.
Regulatory and Geopolitical Uncertainty – The acquisition of VMware has faced intense regulatory scrutiny, and ongoing U.S.-China trade tensions pose a risk to Broadcom’s global supply chain and customer base. Restrictions on semiconductor exports could limit growth in key international markets.
Cyclical Semiconductor Demand – Despite software diversification, Broadcom remains heavily exposed to semiconductor cycles. A slowdown in cloud spending, weaker enterprise IT budgets, or excess chip supply could pressure margins and revenue growth in the near term.
Dominance in AI and Data Center Infrastructure – Broadcom is a key supplier of AI-optimized networking chips, custom silicon, and accelerators, making it an essential player in the AI revolution. As demand for AI workloads grows, Broadcom benefits from strong relationships with hyperscalers like Google, Amazon, and Microsoft.
High-Margin Software Expansion (VMware Acquisition) – The $69 billion acquisition of VMware significantly boosts Broadcom’s recurring revenue through enterprise software subscriptions. This shift towards software diversification enhances profitability and reduces cyclicality tied to semiconductor demand.
Strong Financials and Shareholder Returns – Broadcom generates robust free cash flow, allowing for consistent dividend growth and aggressive share buybacks. Its capital-efficient business model supports a ~2% dividend yield and steady EPS expansion.
Revenue & Expenses Breakdown
Broadcom Inc
Balance Sheet Decomposition
Broadcom Inc
| Current Assets | 31.6B |
| Cash & Short-Term Investments | 16.2B |
| Receivables | 7.1B |
| Other Current Assets | 8.3B |
| Non-Current Assets | 139.5B |
| PP&E | 2.5B |
| Intangibles | 130.1B |
| Other Non-Current Assets | 6.9B |
| Current Liabilities | 18.5B |
| Accounts Payable | 1.6B |
| Accrued Liabilities | 2.1B |
| Other Current Liabilities | 14.8B |
| Non-Current Liabilities | 71.3B |
| Long-Term Debt | 62B |
| Other Non-Current Liabilities | 9.3B |
Free Cash Flow Analysis
Broadcom Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Broadcom Inc
|
Revenue
|
63.9B
USD
|
|
Cost of Revenue
|
-20.5B
USD
|
|
Gross Profit
|
43.4B
USD
|
|
Operating Expenses
|
-17B
USD
|
|
Operating Income
|
26.4B
USD
|
|
Other Expenses
|
-3.2B
USD
|
|
Net Income
|
23.1B
USD
|
AVGO Profitability Score
Profitability Due Diligence
Broadcom Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Broadcom Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
AVGO Solvency Score
Solvency Due Diligence
Broadcom Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Broadcom Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AVGO Price Targets Summary
Broadcom Inc
According to Wall Street analysts, the average 1-year price target for
AVGO
is 411.31 USD
with a low forecast of 220.18 USD and a high forecast of 561.75 USD.
Dividends
Current shareholder yield for
AVGO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AVGO
stock under the Base Case scenario is
301.62
USD.
Compared to the current market price of 339.81 USD,
Broadcom Inc
is
Overvalued by 11%.