
Broadcom Inc
NASDAQ:AVGO

Intrinsic Value
The intrinsic value of one
AVGO
stock under the Base Case scenario is
132.78
USD.
Compared to the current market price of 203.64 USD,
Broadcom Inc
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Broadcom Inc
Fundamental Analysis
Want a deep‑dive on Broadcom Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Broadcom Inc
Balance Sheet Decomposition
Broadcom Inc
Current Assets | 21B |
Cash & Short-Term Investments | 9.3B |
Receivables | 7.7B |
Other Current Assets | 4B |
Non-Current Assets | 144.4B |
PP&E | 2.5B |
Intangibles | 136.5B |
Other Non-Current Assets | 5.4B |
Free Cash Flow Analysis
Broadcom Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Broadcom Inc
Revenue
|
54.5B
USD
|
Cost of Revenue
|
-19.1B
USD
|
Gross Profit
|
35.5B
USD
|
Operating Expenses
|
-16.6B
USD
|
Operating Income
|
18.9B
USD
|
Other Expenses
|
-8.8B
USD
|
Net Income
|
10.1B
USD
|
AVGO Profitability Score
Profitability Due Diligence
Broadcom Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
Broadcom Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
AVGO Solvency Score
Solvency Due Diligence
Broadcom Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Broadcom Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AVGO Price Targets Summary
Broadcom Inc
According to Wall Street analysts, the average 1-year price target for
AVGO
is 239.92 USD
with a low forecast of 173.32 USD and a high forecast of 315 USD.
Dividends
Current shareholder yield for AVGO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AVGO
stock under the Base Case scenario is
132.78
USD.
Compared to the current market price of 203.64 USD,
Broadcom Inc
is
Overvalued by 35%.