Broadcom Inc
NASDAQ:AVGO

Watchlist Manager
Broadcom Inc Logo
Broadcom Inc
NASDAQ:AVGO
Watchlist
Price: 339.81 USD -5.59%
Market Cap: 1.6T USD

Intrinsic Value

The intrinsic value of one AVGO stock under the Base Case scenario is 301.62 USD. Compared to the current market price of 339.81 USD, Broadcom Inc is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AVGO Intrinsic Value
301.62 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Broadcom Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AVGO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AVGO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Broadcom Inc.

Explain Valuation
Compare AVGO to

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Customer Concentration Risk – A large portion of Broadcom’s revenue comes from a few key customers, including Apple and major cloud providers. Any loss of a major contract or shift toward in-house chip development by these clients could significantly impact revenue.

Regulatory and Geopolitical Uncertainty – The acquisition of VMware has faced intense regulatory scrutiny, and ongoing U.S.-China trade tensions pose a risk to Broadcom’s global supply chain and customer base. Restrictions on semiconductor exports could limit growth in key international markets.

Cyclical Semiconductor Demand – Despite software diversification, Broadcom remains heavily exposed to semiconductor cycles. A slowdown in cloud spending, weaker enterprise IT budgets, or excess chip supply could pressure margins and revenue growth in the near term.

Bull Theses

Dominance in AI and Data Center Infrastructure – Broadcom is a key supplier of AI-optimized networking chips, custom silicon, and accelerators, making it an essential player in the AI revolution. As demand for AI workloads grows, Broadcom benefits from strong relationships with hyperscalers like Google, Amazon, and Microsoft.

High-Margin Software Expansion (VMware Acquisition) – The $69 billion acquisition of VMware significantly boosts Broadcom’s recurring revenue through enterprise software subscriptions. This shift towards software diversification enhances profitability and reduces cyclicality tied to semiconductor demand.

Strong Financials and Shareholder Returns – Broadcom generates robust free cash flow, allowing for consistent dividend growth and aggressive share buybacks. Its capital-efficient business model supports a ~2% dividend yield and steady EPS expansion.

Show More Less
How do you feel about AVGO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Broadcom Inc

Current Assets 31.6B
Cash & Short-Term Investments 16.2B
Receivables 7.1B
Other Current Assets 8.3B
Non-Current Assets 139.5B
PP&E 2.5B
Intangibles 130.1B
Other Non-Current Assets 6.9B
Current Liabilities 18.5B
Accounts Payable 1.6B
Accrued Liabilities 2.1B
Other Current Liabilities 14.8B
Non-Current Liabilities 71.3B
Long-Term Debt 62B
Other Non-Current Liabilities 9.3B
Efficiency

Free Cash Flow Analysis
Broadcom Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Broadcom Inc

Revenue
63.9B USD
Cost of Revenue
-20.5B USD
Gross Profit
43.4B USD
Operating Expenses
-17B USD
Operating Income
26.4B USD
Other Expenses
-3.2B USD
Net Income
23.1B USD
Fundamental Scores

AVGO Profitability Score
Profitability Due Diligence

Broadcom Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Operating Margin
Exceptional ROE
Strong 3Y Average Operating Margin
64/100
Profitability
Score

Broadcom Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

AVGO Solvency Score
Solvency Due Diligence

Broadcom Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
61/100
Solvency
Score

Broadcom Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AVGO Price Targets Summary
Broadcom Inc

Wall Street analysts forecast AVGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AVGO is 411.31 USD with a low forecast of 220.18 USD and a high forecast of 561.75 USD.

Lowest
Price Target
220.18 USD
35% Downside
Average
Price Target
411.31 USD
21% Upside
Highest
Price Target
561.75 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 16, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for AVGO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AVGO Insider Trading
Buy and sell transactions by insiders

AVGO News

Other Videos
What is the Intrinsic Value of one AVGO stock?

The intrinsic value of one AVGO stock under the Base Case scenario is 301.62 USD.

Is AVGO stock undervalued or overvalued?

Compared to the current market price of 339.81 USD, Broadcom Inc is Overvalued by 11%.

Back to Top