Avinger Inc
NASDAQ:AVGR
Income Statement
Earnings Waterfall
Avinger Inc
Revenue
|
7.7m
USD
|
Cost of Revenue
|
-5.6m
USD
|
Gross Profit
|
2m
USD
|
Operating Expenses
|
-18.6m
USD
|
Operating Income
|
-16.6m
USD
|
Other Expenses
|
-1.7m
USD
|
Net Income
|
-18.3m
USD
|
Income Statement
Avinger Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
12
N/A
|
12
-6%
|
11
-3%
|
11
0%
|
11
-3%
|
11
+1%
|
11
-2%
|
13
+23%
|
15
+12%
|
17
+18%
|
19
+10%
|
18
-5%
|
16
-12%
|
13
-20%
|
10
-22%
|
8
-17%
|
8
-5%
|
8
-1%
|
8
+2%
|
8
+0%
|
8
+3%
|
9
+5%
|
9
+6%
|
10
+5%
|
9
-9%
|
9
-1%
|
9
+2%
|
9
+3%
|
10
+15%
|
10
+1%
|
10
-3%
|
9
-7%
|
9
-7%
|
9
-1%
|
8
-5%
|
8
N/A
|
8
-1%
|
8
-5%
|
8
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(13)
|
(10)
|
(9)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
|
Gross Profit |
5
N/A
|
4
-9%
|
5
+11%
|
5
+4%
|
5
0%
|
5
-4%
|
4
-9%
|
5
+9%
|
4
-8%
|
5
+14%
|
5
-1%
|
3
-37%
|
1
-83%
|
(2)
N/A
|
(3)
-36%
|
(2)
+32%
|
(1)
+65%
|
1
N/A
|
1
+38%
|
1
-1%
|
2
+61%
|
3
+14%
|
3
+15%
|
3
+5%
|
3
-12%
|
3
-3%
|
3
+2%
|
3
+15%
|
4
+22%
|
4
+1%
|
3
-7%
|
3
-11%
|
3
-12%
|
3
0%
|
3
-1%
|
3
+5%
|
3
-2%
|
2
-15%
|
2
-14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(32)
|
(30)
|
(30)
|
(33)
|
(37)
|
(40)
|
(45)
|
(51)
|
(54)
|
(56)
|
(55)
|
(53)
|
(48)
|
(43)
|
(36)
|
(33)
|
(28)
|
(27)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(23)
|
(21)
|
(21)
|
(20)
|
(20)
|
(21)
|
(19)
|
(22)
|
(19)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
|
Selling, General & Administrative |
(20)
|
(18)
|
(19)
|
(21)
|
(23)
|
(25)
|
(29)
|
(35)
|
(38)
|
(40)
|
(40)
|
(37)
|
(34)
|
(29)
|
(25)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
Research & Development |
(12)
|
(12)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(13)
|
(11)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(28)
N/A
|
(26)
+8%
|
(25)
+2%
|
(28)
-12%
|
(32)
-13%
|
(35)
-12%
|
(41)
-15%
|
(46)
-14%
|
(50)
-7%
|
(51)
-3%
|
(51)
+1%
|
(50)
+2%
|
(48)
+3%
|
(45)
+6%
|
(40)
+12%
|
(35)
+12%
|
(29)
+16%
|
(26)
+12%
|
(23)
+10%
|
(22)
+4%
|
(21)
+5%
|
(20)
+3%
|
(19)
+5%
|
(20)
-2%
|
(19)
+6%
|
(18)
+3%
|
(17)
+4%
|
(17)
+5%
|
(17)
-5%
|
(15)
+12%
|
(18)
-18%
|
(16)
+13%
|
(18)
-11%
|
(17)
+5%
|
(16)
+4%
|
(16)
+3%
|
(15)
+0%
|
(16)
-2%
|
(17)
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(8)
|
(7)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(33)
N/A
|
(32)
+2%
|
(32)
+1%
|
(34)
-8%
|
(38)
-9%
|
(42)
-12%
|
(47)
-13%
|
(53)
-12%
|
(56)
-6%
|
(56)
+1%
|
(56)
0%
|
(55)
+1%
|
(55)
+1%
|
(52)
+5%
|
(49)
+6%
|
(44)
+10%
|
(37)
+16%
|
(32)
+14%
|
(28)
+13%
|
(22)
+19%
|
(21)
+5%
|
(20)
+4%
|
(19)
+5%
|
(20)
-4%
|
(20)
+3%
|
(20)
+0%
|
(19)
+3%
|
(18)
+4%
|
(17)
+9%
|
(17)
-2%
|
(17)
-2%
|
(18)
-1%
|
(19)
-10%
|
(18)
+4%
|
(18)
+4%
|
(17)
+3%
|
(17)
+0%
|
(17)
-2%
|
(18)
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(33)
|
(32)
|
(32)
|
(34)
|
(38)
|
(42)
|
(47)
|
(53)
|
(56)
|
(56)
|
(56)
|
(55)
|
(55)
|
(52)
|
(49)
|
(44)
|
(37)
|
(32)
|
(28)
|
(22)
|
(21)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
|
Net Income (Common) |
(33)
N/A
|
(32)
+2%
|
(32)
+1%
|
(37)
-15%
|
(40)
-9%
|
(44)
-11%
|
(50)
-12%
|
(53)
-7%
|
(56)
-6%
|
(56)
+0%
|
(56)
0%
|
(55)
+1%
|
(55)
+1%
|
(52)
+5%
|
(49)
+6%
|
(49)
-1%
|
(43)
+12%
|
(39)
+10%
|
(36)
+8%
|
(26)
+28%
|
(25)
+4%
|
(24)
+3%
|
(23)
+4%
|
(24)
-4%
|
(23)
+2%
|
(23)
+0%
|
(23)
+2%
|
(22)
+3%
|
(21)
+7%
|
(21)
-2%
|
(22)
-2%
|
(27)
-25%
|
(29)
-7%
|
(28)
+3%
|
(27)
+3%
|
(22)
+20%
|
(22)
0%
|
(19)
+15%
|
(18)
+2%
|
|
EPS (Diluted) |
-401 304.86
N/A
|
-395 247.38
+2%
|
-374 932.63
+5%
|
-462 480.84
-23%
|
-476 404.65
-3%
|
-498 865.62
-5%
|
-525 177.04
-5%
|
-510 498.75
+3%
|
-537 482.1
-5%
|
-495 960.59
+8%
|
-406 360.77
+18%
|
-362 324.1
+11%
|
-299 371.61
+17%
|
-263 039.54
+12%
|
-224 215.78
+15%
|
-177 497.09
+21%
|
-116 223.9
+35%
|
-66 273.68
+43%
|
-10 025.34
+85%
|
-2 574
+74%
|
-1 232.5
+52%
|
-798.33
+35%
|
-1 151.5
-44%
|
-478.2
+58%
|
-259.22
+46%
|
-101.3
+61%
|
-142.93
-41%
|
-73.86
+48%
|
-64.65
+12%
|
-66.12
-2%
|
-69.64
-5%
|
-81.45
-17%
|
-75.57
+7%
|
-62.15
+18%
|
-64.85
-4%
|
-39.49
+39%
|
-35.68
+10%
|
-26.57
+26%
|
-23.31
+12%
|