Aviat Networks Inc
NASDAQ:AVNW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aviat Networks Inc
NASDAQ:AVNW
|
US |
|
H
|
Hipromine SA
WSE:HPM
|
PL |
|
Kolmar Korea Co Ltd
KRX:161890
|
KR |
|
Harworth Group PLC
LSE:HWG
|
UK |
|
S
|
Sella Capital Real Estate Ltd
TASE:SLARL
|
IL |
|
W
|
Welspun Corp Ltd
NSE:WELCORP
|
IN |
|
B
|
Belships ASA
XBER:NS6
|
NO |
|
Shenzhen Capol International & Associates Co Ltd
SZSE:002949
|
CN |
|
G
|
Gav-Yam Lands Corp Ltd
TASE:GVYM
|
IL |
|
Promise Technology Inc
TWSE:3057
|
TW |
Income Statement
Earnings Waterfall
Aviat Networks Inc
Income Statement
Aviat Networks Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
229
N/A
|
202
-12%
|
193
-4%
|
197
+2%
|
198
+0%
|
185
-7%
|
169
-9%
|
160
-5%
|
157
-2%
|
167
+6%
|
174
+4%
|
183
+5%
|
180
-2%
|
189
+5%
|
202
+7%
|
208
+3%
|
231
+11%
|
242
+5%
|
253
+4%
|
325
+28%
|
400
+23%
|
508
+27%
|
613
+21%
|
667
+9%
|
706
+6%
|
718
+2%
|
742
+3%
|
752
+1%
|
732
-3%
|
678
-7%
|
604
-11%
|
532
-12%
|
493
-7%
|
466
-6%
|
446
-4%
|
442
-1%
|
439
-1%
|
452
+3%
|
463
+2%
|
453
-2%
|
449
-1%
|
444
-1%
|
448
+1%
|
472
+5%
|
478
+1%
|
471
-1%
|
450
-5%
|
407
-10%
|
370
-9%
|
346
-6%
|
335
-3%
|
340
+2%
|
334
-2%
|
336
+1%
|
333
-1%
|
313
-6%
|
298
-5%
|
269
-10%
|
247
-8%
|
245
-1%
|
244
-1%
|
242
-1%
|
240
-1%
|
233
-3%
|
236
+1%
|
243
+3%
|
247
+2%
|
250
+1%
|
242
-3%
|
244
+1%
|
242
-1%
|
233
-4%
|
240
+3%
|
239
-1%
|
246
+3%
|
261
+6%
|
266
+2%
|
275
+3%
|
282
+3%
|
289
+3%
|
297
+3%
|
303
+2%
|
311
+3%
|
324
+4%
|
333
+3%
|
347
+4%
|
353
+2%
|
357
+1%
|
385
+8%
|
408
+6%
|
409
+0%
|
432
+6%
|
433
+0%
|
435
+0%
|
453
+4%
|
447
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(287)
|
(246)
|
(197)
|
(153)
|
(147)
|
(137)
|
(127)
|
(126)
|
(129)
|
(140)
|
(145)
|
(153)
|
(154)
|
(157)
|
(163)
|
(161)
|
(167)
|
(171)
|
(177)
|
(220)
|
(282)
|
(361)
|
(440)
|
(490)
|
(511)
|
(528)
|
(540)
|
(547)
|
(561)
|
(504)
|
(451)
|
(388)
|
(329)
|
(333)
|
(308)
|
(309)
|
(310)
|
(324)
|
(329)
|
(324)
|
(317)
|
(312)
|
(315)
|
(332)
|
(339)
|
(333)
|
(322)
|
(296)
|
(272)
|
(261)
|
(251)
|
(253)
|
(250)
|
(255)
|
(253)
|
(241)
|
(230)
|
(207)
|
(189)
|
(183)
|
(178)
|
(166)
|
(165)
|
(157)
|
(160)
|
(162)
|
(166)
|
(169)
|
(162)
|
(165)
|
(158)
|
(153)
|
(155)
|
(154)
|
(160)
|
(166)
|
(167)
|
(172)
|
(177)
|
(183)
|
(190)
|
(194)
|
(199)
|
(207)
|
(214)
|
(222)
|
(226)
|
(226)
|
(247)
|
(263)
|
(276)
|
(295)
|
(294)
|
(295)
|
(298)
|
(296)
|
|
| Gross Profit |
(58)
N/A
|
(44)
+25%
|
(4)
+92%
|
45
N/A
|
51
+14%
|
47
-7%
|
42
-12%
|
34
-19%
|
28
-17%
|
28
-2%
|
29
+5%
|
30
+5%
|
26
-13%
|
32
+22%
|
39
+21%
|
48
+22%
|
64
+34%
|
71
+11%
|
77
+8%
|
105
+38%
|
119
+13%
|
147
+24%
|
173
+18%
|
177
+2%
|
194
+10%
|
190
-2%
|
202
+6%
|
204
+1%
|
171
-17%
|
174
+2%
|
153
-12%
|
144
-6%
|
164
+14%
|
133
-19%
|
138
+4%
|
133
-4%
|
129
-4%
|
128
0%
|
135
+5%
|
129
-4%
|
132
+2%
|
132
N/A
|
133
+1%
|
140
+5%
|
139
0%
|
138
-1%
|
128
-8%
|
110
-14%
|
97
-12%
|
85
-12%
|
84
-2%
|
87
+4%
|
84
-4%
|
81
-4%
|
80
-1%
|
72
-10%
|
69
-4%
|
62
-10%
|
58
-6%
|
63
+8%
|
66
+5%
|
76
+14%
|
75
0%
|
76
+1%
|
77
+1%
|
81
+5%
|
81
+1%
|
82
+1%
|
80
-2%
|
79
-1%
|
84
+6%
|
80
-5%
|
86
+7%
|
85
-1%
|
86
+2%
|
95
+10%
|
99
+4%
|
103
+4%
|
105
+2%
|
106
+1%
|
108
+2%
|
109
+1%
|
113
+3%
|
117
+4%
|
119
+2%
|
124
+4%
|
127
+2%
|
131
+4%
|
138
+5%
|
145
+5%
|
133
-8%
|
137
+3%
|
139
+2%
|
139
0%
|
155
+11%
|
151
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(77)
|
(74)
|
(71)
|
(69)
|
(73)
|
(66)
|
(63)
|
(63)
|
(57)
|
(66)
|
(67)
|
(63)
|
(63)
|
(71)
|
(73)
|
(62)
|
(61)
|
(63)
|
(66)
|
(87)
|
(113)
|
(150)
|
(174)
|
(187)
|
(191)
|
(195)
|
(200)
|
(195)
|
(196)
|
(178)
|
(179)
|
(174)
|
(188)
|
(171)
|
(183)
|
(181)
|
(159)
|
(151)
|
(142)
|
(140)
|
(137)
|
(137)
|
(135)
|
(134)
|
(134)
|
(135)
|
(135)
|
(133)
|
(130)
|
(125)
|
(119)
|
(115)
|
(108)
|
(102)
|
(99)
|
(92)
|
(89)
|
(87)
|
(84)
|
(81)
|
(78)
|
(76)
|
(74)
|
(75)
|
(77)
|
(78)
|
(78)
|
(78)
|
(78)
|
(77)
|
(78)
|
(78)
|
(80)
|
(77)
|
(75)
|
(75)
|
(75)
|
(78)
|
(79)
|
(80)
|
(80)
|
(80)
|
(85)
|
(88)
|
(90)
|
(95)
|
(97)
|
(104)
|
(114)
|
(121)
|
(131)
|
(133)
|
(131)
|
(125)
|
(124)
|
(118)
|
|
| Selling, General & Administrative |
(59)
|
(57)
|
(56)
|
(54)
|
(59)
|
(51)
|
(48)
|
(47)
|
(39)
|
(42)
|
(42)
|
(43)
|
(44)
|
(47)
|
(49)
|
(48)
|
(47)
|
(48)
|
(50)
|
(79)
|
(79)
|
(99)
|
(117)
|
(113)
|
(133)
|
(141)
|
(149)
|
(146)
|
(149)
|
(136)
|
(133)
|
(132)
|
(148)
|
(135)
|
(149)
|
(141)
|
(118)
|
(108)
|
(99)
|
(100)
|
(99)
|
(100)
|
(97)
|
(96)
|
(95)
|
(96)
|
(94)
|
(93)
|
(91)
|
(89)
|
(86)
|
(85)
|
(80)
|
(76)
|
(74)
|
(69)
|
(67)
|
(66)
|
(64)
|
(62)
|
(59)
|
(57)
|
(56)
|
(56)
|
(57)
|
(58)
|
(58)
|
(58)
|
(57)
|
(56)
|
(57)
|
(57)
|
(59)
|
(58)
|
(56)
|
(55)
|
(55)
|
(56)
|
(56)
|
(56)
|
(56)
|
(58)
|
(63)
|
(65)
|
(66)
|
(70)
|
(72)
|
(76)
|
(82)
|
(85)
|
(91)
|
(91)
|
(91)
|
(89)
|
(88)
|
(88)
|
|
| Research & Development |
(19)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
0
|
0
|
(39)
|
(25)
|
(36)
|
(47)
|
(46)
|
(44)
|
(43)
|
(41)
|
(36)
|
(41)
|
(37)
|
(34)
|
(31)
|
(30)
|
(36)
|
(38)
|
(41)
|
(40)
|
(37)
|
(36)
|
(36)
|
(36)
|
(37)
|
(38)
|
(39)
|
(40)
|
(39)
|
(38)
|
(36)
|
(32)
|
(29)
|
(27)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(28)
|
(32)
|
(36)
|
(40)
|
(42)
|
(39)
|
(36)
|
(32)
|
(29)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(9)
|
(11)
|
(10)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
(8)
|
(31)
|
(4)
|
(23)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
|
| Operating Income |
(135)
N/A
|
(118)
+13%
|
(74)
+37%
|
(24)
+68%
|
(23)
+6%
|
(19)
+18%
|
(21)
-16%
|
(29)
-36%
|
(29)
+0%
|
(39)
-33%
|
(38)
+2%
|
(33)
+14%
|
(36)
-11%
|
(39)
-8%
|
(34)
+14%
|
(15)
+57%
|
2
N/A
|
8
+235%
|
10
+32%
|
18
+74%
|
6
-69%
|
(3)
N/A
|
(1)
+79%
|
(10)
-1 600%
|
4
N/A
|
(4)
N/A
|
3
N/A
|
10
+281%
|
(25)
N/A
|
(4)
+85%
|
(26)
-608%
|
(30)
-14%
|
(23)
+22%
|
(38)
-62%
|
(45)
-18%
|
(48)
-6%
|
(30)
+36%
|
(23)
+25%
|
(8)
+67%
|
(11)
-47%
|
(5)
+51%
|
(5)
N/A
|
(2)
+63%
|
6
N/A
|
5
-9%
|
3
-38%
|
(7)
N/A
|
(22)
-228%
|
(32)
-45%
|
(40)
-23%
|
(35)
+12%
|
(28)
+21%
|
(24)
+13%
|
(21)
+12%
|
(19)
+12%
|
(20)
-10%
|
(20)
+0%
|
(25)
-23%
|
(26)
-4%
|
(18)
+29%
|
(11)
+38%
|
(0)
+96%
|
1
N/A
|
1
N/A
|
(0)
N/A
|
3
N/A
|
3
+15%
|
3
+10%
|
2
-33%
|
2
-5%
|
6
+162%
|
2
-73%
|
6
+287%
|
7
+28%
|
11
+53%
|
20
+80%
|
24
+17%
|
25
+3%
|
25
+4%
|
26
+1%
|
28
+9%
|
29
+4%
|
27
-6%
|
29
+5%
|
29
+0%
|
29
+2%
|
30
+1%
|
27
-9%
|
24
-11%
|
23
-4%
|
2
-94%
|
4
+158%
|
9
+125%
|
14
+62%
|
31
+121%
|
33
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
(33)
|
(28)
|
(19)
|
(27)
|
(29)
|
(14)
|
(14)
|
(1)
|
(6)
|
0
|
0
|
(13)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(25)
|
(29)
|
(33)
|
(16)
|
(9)
|
(9)
|
(306)
|
(312)
|
(325)
|
(323)
|
(23)
|
(18)
|
(74)
|
(78)
|
(81)
|
(85)
|
(15)
|
(11)
|
(14)
|
(10)
|
(8)
|
(8)
|
(2)
|
(2)
|
(3)
|
(7)
|
(7)
|
(11)
|
(11)
|
(8)
|
(8)
|
(7)
|
(5)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
(4)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
(1)
|
(0)
|
(1)
|
(3)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(4)
|
(1)
|
(1)
|
2
|
|
| Pre-Tax Income |
(168)
N/A
|
(144)
+14%
|
(93)
+36%
|
(51)
+45%
|
(52)
0%
|
(33)
+36%
|
(35)
-7%
|
(29)
+17%
|
(35)
-19%
|
(39)
-13%
|
(39)
+0%
|
(47)
-20%
|
(46)
+4%
|
(42)
+9%
|
(37)
+12%
|
(18)
+52%
|
(1)
+96%
|
5
N/A
|
9
+65%
|
17
+97%
|
(12)
N/A
|
(28)
-125%
|
(30)
-6%
|
(44)
-49%
|
(13)
+71%
|
(14)
-9%
|
(7)
+53%
|
(297)
-4 468%
|
(338)
-14%
|
(331)
+2%
|
(352)
-6%
|
(55)
+84%
|
(43)
+21%
|
(112)
-162%
|
(128)
-14%
|
(134)
-5%
|
(120)
+10%
|
(45)
+63%
|
(25)
+45%
|
(29)
-18%
|
(20)
+33%
|
(14)
+29%
|
(11)
+24%
|
4
N/A
|
3
-9%
|
1
-78%
|
(14)
N/A
|
(29)
-116%
|
(43)
-47%
|
(51)
-19%
|
(43)
+16%
|
(35)
+17%
|
(31)
+13%
|
(26)
+15%
|
(22)
+16%
|
(24)
-8%
|
(21)
+10%
|
(29)
-34%
|
(30)
-6%
|
(23)
+25%
|
(15)
+36%
|
(1)
+96%
|
1
N/A
|
1
+17%
|
(0)
N/A
|
1
N/A
|
1
-23%
|
1
+10%
|
0
-91%
|
2
+1 500%
|
5
+194%
|
0
-91%
|
4
+925%
|
4
-10%
|
9
+135%
|
18
+107%
|
21
+16%
|
22
+7%
|
23
+1%
|
24
+5%
|
27
+13%
|
30
+13%
|
25
-19%
|
25
+0%
|
25
-1%
|
23
-6%
|
27
+15%
|
23
-15%
|
20
-13%
|
17
-14%
|
(5)
N/A
|
(4)
+17%
|
(4)
+15%
|
4
N/A
|
23
+556%
|
25
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
6
|
6
|
8
|
7
|
2
|
1
|
(24)
|
(27)
|
(18)
|
(18)
|
4
|
12
|
4
|
10
|
6
|
(13)
|
(14)
|
(21)
|
(16)
|
(1)
|
(2)
|
(2)
|
(11)
|
(12)
|
(13)
|
(12)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
1
|
2
|
2
|
3
|
(2)
|
1
|
1
|
0
|
0
|
(2)
|
2
|
1
|
51
|
51
|
48
|
56
|
8
|
6
|
6
|
(1)
|
(4)
|
(3)
|
(4)
|
88
|
88
|
86
|
84
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(12)
|
(8)
|
(8)
|
(6)
|
(6)
|
0
|
1
|
0
|
(2)
|
(10)
|
(11)
|
|
| Income from Continuing Operations |
(169)
|
(146)
|
(94)
|
(52)
|
(52)
|
(32)
|
(35)
|
(28)
|
(37)
|
(42)
|
(42)
|
(50)
|
(46)
|
(42)
|
(38)
|
(19)
|
(2)
|
4
|
8
|
16
|
(13)
|
(22)
|
(24)
|
(36)
|
(5)
|
(12)
|
(5)
|
(321)
|
(365)
|
(349)
|
(369)
|
(50)
|
(31)
|
(108)
|
(118)
|
(128)
|
(133)
|
(59)
|
(45)
|
(45)
|
(21)
|
(16)
|
(13)
|
(8)
|
(8)
|
(13)
|
(26)
|
(31)
|
(44)
|
(52)
|
(44)
|
(38)
|
(34)
|
(25)
|
(20)
|
(22)
|
(18)
|
(30)
|
(29)
|
(22)
|
(14)
|
(1)
|
(1)
|
3
|
1
|
52
|
52
|
49
|
56
|
10
|
11
|
7
|
3
|
0
|
6
|
14
|
108
|
110
|
109
|
108
|
19
|
21
|
14
|
14
|
13
|
12
|
18
|
15
|
14
|
11
|
(5)
|
(4)
|
(3)
|
1
|
13
|
15
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(169)
N/A
|
(146)
+14%
|
(94)
+36%
|
(52)
+44%
|
(52)
+2%
|
(32)
+38%
|
(35)
-8%
|
(28)
+18%
|
(37)
-31%
|
(42)
-12%
|
(42)
+0%
|
(50)
-19%
|
(46)
+7%
|
(42)
+8%
|
(38)
+11%
|
(19)
+50%
|
(2)
+88%
|
4
N/A
|
8
+108%
|
16
+109%
|
(13)
N/A
|
(22)
-70%
|
(24)
-8%
|
(36)
-52%
|
(5)
+85%
|
(12)
-120%
|
(5)
+56%
|
(321)
-6 067%
|
(365)
-14%
|
(355)
+3%
|
(369)
-4%
|
(59)
+84%
|
(45)
+23%
|
(130)
-191%
|
(144)
-10%
|
(148)
-3%
|
(160)
-8%
|
(91)
+43%
|
(76)
+16%
|
(76)
0%
|
(43)
+44%
|
(24)
+43%
|
(20)
+19%
|
(12)
+38%
|
(11)
+13%
|
(17)
-59%
|
(28)
-68%
|
(33)
-16%
|
(46)
-40%
|
(51)
-12%
|
(43)
+15%
|
(37)
+14%
|
(34)
+9%
|
(25)
+28%
|
(20)
+18%
|
(22)
-8%
|
(18)
+16%
|
(30)
-63%
|
(29)
+2%
|
(22)
+25%
|
(14)
+34%
|
(1)
+94%
|
(1)
-13%
|
3
N/A
|
0
-88%
|
2
+500%
|
2
N/A
|
(1)
N/A
|
6
N/A
|
10
+64%
|
11
+8%
|
7
-38%
|
3
-55%
|
0
-90%
|
6
+1 900%
|
14
+138%
|
108
+657%
|
110
+2%
|
109
-1%
|
108
-1%
|
19
-82%
|
21
+9%
|
14
-35%
|
14
+1%
|
13
-8%
|
12
-9%
|
18
+58%
|
15
-17%
|
14
-10%
|
11
-21%
|
(5)
N/A
|
(4)
+31%
|
(3)
+3%
|
1
N/A
|
13
+898%
|
15
+9%
|
|
| EPS (Diluted) |
-1.07
N/A
|
-0.9
+16%
|
-0.57
+37%
|
-0.32
+44%
|
-0.31
+3%
|
-0.2
+35%
|
-0.21
-5%
|
-0.17
+19%
|
-0.22
-29%
|
-0.25
-14%
|
-0.25
N/A
|
-0.28
-12%
|
-0.26
+7%
|
-0.22
+15%
|
-0.19
+14%
|
-0.1
+47%
|
-0.01
+90%
|
0.02
N/A
|
0.04
+100%
|
0.49
+1 125%
|
-0.29
N/A
|
-0.44
-52%
|
-0.2
+55%
|
-0.3
-50%
|
-0.06
+80%
|
-0.1
-67%
|
-0.06
+40%
|
-2.74
-4 467%
|
-3.11
-14%
|
-3.02
+3%
|
-3.15
-4%
|
-0.49
+84%
|
-0.37
+24%
|
-1.09
-195%
|
-1.21
-11%
|
-1.26
-4%
|
-1.36
-8%
|
-9.23
-579%
|
-0.64
+93%
|
-0.64
N/A
|
-4.3
-572%
|
-2.45
+43%
|
-0.16
+93%
|
-1.2
-650%
|
-1.03
+14%
|
-1.67
-62%
|
-2.75
-65%
|
-3.17
-15%
|
-4.44
-40%
|
-4.97
-12%
|
-4.2
+15%
|
-3.56
+15%
|
-3.27
+8%
|
-2.39
+27%
|
-1.96
+18%
|
-2.08
-6%
|
-1.74
+16%
|
-2.84
-63%
|
-2.76
+3%
|
-2.02
+27%
|
-1.35
+33%
|
-0.08
+94%
|
-0.08
N/A
|
0.21
N/A
|
0.02
-90%
|
0.15
+650%
|
0.16
+7%
|
-0.08
N/A
|
0.52
N/A
|
0.87
+67%
|
0.94
+8%
|
0.58
-38%
|
0.26
-55%
|
0.02
-92%
|
0.56
+2 700%
|
1.25
+123%
|
9.17
+634%
|
9.42
+3%
|
9.06
-4%
|
9
-1%
|
1.64
-82%
|
1.79
+9%
|
1.22
-32%
|
1.16
-5%
|
1.06
-9%
|
0.97
-8%
|
1.54
+59%
|
1.23
-20%
|
1.06
-14%
|
0.86
-19%
|
-0.4
N/A
|
-0.29
+28%
|
-0.28
+3%
|
0.1
N/A
|
1.03
+930%
|
1.12
+9%
|
|