Mission Produce Inc
NASDAQ:AVO
Balance Sheet
Balance Sheet Decomposition
Mission Produce Inc
Mission Produce Inc
Balance Sheet
Mission Produce Inc
| Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
26
|
64
|
124
|
85
|
53
|
43
|
58
|
65
|
|
| Cash Equivalents |
26
|
64
|
124
|
85
|
53
|
43
|
58
|
65
|
|
| Total Receivables |
87
|
87
|
75
|
97
|
90
|
97
|
119
|
107
|
|
| Accounts Receivables |
65
|
68
|
58
|
74
|
63
|
74
|
95
|
81
|
|
| Other Receivables |
21
|
19
|
18
|
23
|
27
|
23
|
24
|
26
|
|
| Inventory |
32
|
45
|
39
|
48
|
73
|
71
|
91
|
81
|
|
| Other Current Assets |
12
|
10
|
10
|
18
|
12
|
9
|
11
|
10
|
|
| Total Current Assets |
157
|
206
|
248
|
247
|
228
|
220
|
279
|
262
|
|
| PP&E Net |
315
|
330
|
379
|
468
|
555
|
596
|
591
|
610
|
|
| PP&E Gross |
315
|
330
|
379
|
468
|
555
|
596
|
591
|
610
|
|
| Accumulated Depreciation |
48
|
64
|
81
|
99
|
122
|
153
|
183
|
198
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
|
| Goodwill |
76
|
76
|
76
|
76
|
39
|
39
|
39
|
39
|
|
| Note Receivable |
4
|
4
|
5
|
2
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
59
|
63
|
47
|
53
|
27
|
31
|
33
|
35
|
|
| Other Long-Term Assets |
11
|
10
|
23
|
27
|
28
|
28
|
29
|
37
|
|
| Other Assets |
76
|
76
|
76
|
76
|
39
|
39
|
39
|
39
|
|
| Total Assets |
622
N/A
|
689
+11%
|
777
+13%
|
874
+12%
|
880
+1%
|
915
+4%
|
972
+6%
|
983
+1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
39
|
47
|
39
|
45
|
59
|
54
|
86
|
71
|
|
| Accrued Liabilities |
19
|
21
|
28
|
29
|
35
|
33
|
46
|
46
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
|
| Current Portion of Long-Term Debt |
9
|
7
|
9
|
10
|
5
|
7
|
6
|
6
|
|
| Other Current Liabilities |
2
|
4
|
2
|
5
|
1
|
2
|
8
|
7
|
|
| Total Current Liabilities |
68
|
80
|
78
|
89
|
102
|
98
|
149
|
135
|
|
| Long-Term Debt |
195
|
179
|
170
|
157
|
138
|
166
|
134
|
116
|
|
| Deferred Income Tax |
27
|
27
|
28
|
27
|
29
|
24
|
17
|
19
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
21
|
25
|
30
|
33
|
|
| Other Liabilities |
18
|
25
|
28
|
66
|
87
|
100
|
95
|
94
|
|
| Total Liabilities |
308
N/A
|
310
+1%
|
304
-2%
|
339
+12%
|
377
+11%
|
411
+9%
|
424
+3%
|
396
-7%
|
|
| Equity | |||||||||
| Common Stock |
140
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
174
|
239
|
251
|
309
|
274
|
271
|
308
|
339
|
|
| Additional Paid In Capital |
0
|
0
|
223
|
226
|
229
|
233
|
240
|
247
|
|
| Other Equity |
0
|
0
|
1
|
1
|
2
|
1
|
0
|
1
|
|
| Total Equity |
314
N/A
|
379
+21%
|
474
+25%
|
534
+13%
|
502
-6%
|
504
+0%
|
547
+9%
|
587
+7%
|
|
| Total Liabilities & Equity |
622
N/A
|
689
+11%
|
777
+13%
|
874
+12%
|
880
+1%
|
915
+4%
|
972
+6%
|
983
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
69
|
69
|
71
|
71
|
71
|
71
|
71
|
71
|
|