Accelerate Diagnostics Inc
NASDAQ:AXDX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Accelerate Diagnostics Inc
NASDAQ:AXDX
|
US |
|
G
|
Geninus Inc
KOSDAQ:389030
|
KR |
|
R
|
Raontec Inc
KOSDAQ:232680
|
KR |
|
Endurance Gold Corp
XTSX:EDG
|
CA |
|
V
|
Versigent PLC
NYSE:VGNT
|
CH |
Cash Flow Statement
Cash Flow Statement
Accelerate Diagnostics Inc
| Apr-2001 | Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(5)
|
(7)
|
(8)
|
(7)
|
(6)
|
(8)
|
(15)
|
(18)
|
(22)
|
(27)
|
(31)
|
(35)
|
(39)
|
(41)
|
(46)
|
(52)
|
(57)
|
(63)
|
(66)
|
(66)
|
(64)
|
(64)
|
(64)
|
(71)
|
(77)
|
(82)
|
(88)
|
(89)
|
(87)
|
(85)
|
(84)
|
(84)
|
(82)
|
(81)
|
(78)
|
(81)
|
(84)
|
(74)
|
(78)
|
(67)
|
(64)
|
(71)
|
(62)
|
(66)
|
(80)
|
(63)
|
(62)
|
(59)
|
(38)
|
(53)
|
(50)
|
|
| Depreciation & Amortization |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
4
|
5
|
7
|
10
|
10
|
10
|
9
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
12
|
13
|
14
|
16
|
15
|
15
|
15
|
12
|
12
|
12
|
13
|
13
|
14
|
16
|
16
|
21
|
24
|
23
|
22
|
16
|
14
|
11
|
11
|
8
|
6
|
6
|
5
|
6
|
5
|
5
|
4
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
2
|
4
|
5
|
7
|
9
|
10
|
10
|
9
|
8
|
9
|
9
|
8
|
9
|
9
|
11
|
13
|
14
|
15
|
17
|
18
|
20
|
21
|
21
|
21
|
21
|
23
|
24
|
25
|
27
|
28
|
33
|
36
|
25
|
28
|
16
|
11
|
15
|
9
|
10
|
27
|
12
|
13
|
17
|
0
|
21
|
20
|
|
| Cash Taxes Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
4
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
1
|
(3)
|
(4)
|
(7)
|
(8)
|
(5)
|
(6)
|
(7)
|
(3)
|
(6)
|
(3)
|
(4)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
(0)
|
2
|
0
|
1
|
2
|
3
|
3
|
6
|
5
|
4
|
2
|
2
|
3
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(1)
-733%
|
(1)
-124%
|
(1)
+14%
|
(1)
+30%
|
(0)
+66%
|
1
N/A
|
0
-68%
|
0
-29%
|
(0)
N/A
|
(1)
-222%
|
(1)
+23%
|
(1)
-21%
|
(1)
+11%
|
(1)
N/A
|
(1)
-24%
|
(2)
-19%
|
(2)
-31%
|
(2)
-18%
|
(3)
-9%
|
(3)
+2%
|
(2)
+17%
|
(2)
+13%
|
(2)
+19%
|
(2)
N/A
|
(1)
+8%
|
(1)
+17%
|
(1)
-6%
|
(1)
+23%
|
(1)
+20%
|
(1)
+16%
|
(0)
+58%
|
(0)
+15%
|
(0)
-100%
|
(1)
-59%
|
(1)
-38%
|
(1)
+22%
|
(1)
+33%
|
0
N/A
|
0
+240%
|
0
+32%
|
0
-42%
|
0
-81%
|
(0)
N/A
|
(1)
-332%
|
(2)
-105%
|
(3)
-67%
|
(3)
+5%
|
(4)
-57%
|
(6)
-41%
|
(10)
-65%
|
(11)
-14%
|
(13)
-20%
|
(17)
-25%
|
(19)
-12%
|
(22)
-18%
|
(27)
-24%
|
(30)
-10%
|
(35)
-17%
|
(41)
-18%
|
(47)
-13%
|
(51)
-8%
|
(53)
-6%
|
(56)
-4%
|
(53)
+4%
|
(55)
-4%
|
(56)
-1%
|
(56)
-1%
|
(63)
-12%
|
(67)
-6%
|
(68)
-2%
|
(71)
-5%
|
(66)
+7%
|
(65)
+1%
|
(65)
+1%
|
(63)
+3%
|
(59)
+7%
|
(54)
+8%
|
(50)
+7%
|
(46)
+8%
|
(46)
+1%
|
(46)
+0%
|
(47)
-3%
|
(47)
+2%
|
(50)
-7%
|
(51)
-2%
|
(49)
+5%
|
(49)
-2%
|
(47)
+4%
|
(42)
+11%
|
(40)
+4%
|
(35)
+12%
|
(32)
+9%
|
(27)
+16%
|
(24)
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(11)
|
(12)
|
(13)
|
(14)
|
(3)
|
(1)
|
1
|
0
|
(0)
|
1
|
(34)
|
(52)
|
(48)
|
(47)
|
(10)
|
(8)
|
(26)
|
(23)
|
(13)
|
(58)
|
(32)
|
(19)
|
(8)
|
81
|
91
|
53
|
23
|
9
|
(21)
|
15
|
28
|
17
|
29
|
9
|
(13)
|
(8)
|
5
|
13
|
34
|
31
|
16
|
10
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-10%
|
(1)
+3%
|
(0)
+75%
|
(0)
-6%
|
(0)
+12%
|
(0)
-13%
|
(0)
+18%
|
(0)
-7%
|
(0)
-47%
|
(0)
+5%
|
(0)
N/A
|
(0)
-33%
|
(0)
+7%
|
(0)
N/A
|
(0)
-12%
|
(0)
+10%
|
(0)
+73%
|
0
N/A
|
0
+21%
|
0
-91%
|
0
+300%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-38%
|
(0)
+55%
|
(0)
-80%
|
(0)
-33%
|
(0)
+25%
|
(0)
-89%
|
(0)
+12%
|
(0)
N/A
|
(0)
-7%
|
(0)
+6%
|
(0)
+7%
|
(0)
+14%
|
(0)
+58%
|
(0)
-140%
|
(0)
-8%
|
(0)
-15%
|
(0)
-47%
|
(0)
+27%
|
(0)
N/A
|
(0)
-56%
|
(0)
+8%
|
(0)
-30%
|
(1)
-167%
|
(1)
-13%
|
(12)
-1 230%
|
(13)
-10%
|
(13)
-2%
|
(15)
-11%
|
(5)
+68%
|
(3)
+31%
|
(2)
+50%
|
(3)
-74%
|
(3)
-10%
|
(3)
+17%
|
(38)
-1 316%
|
(56)
-47%
|
(51)
+8%
|
(50)
+3%
|
(11)
+78%
|
(10)
+6%
|
(28)
-173%
|
(26)
+9%
|
(17)
+33%
|
(60)
-249%
|
(34)
+44%
|
(20)
+40%
|
(8)
+61%
|
81
N/A
|
90
+12%
|
53
-42%
|
23
-57%
|
8
-63%
|
(23)
N/A
|
14
N/A
|
27
+102%
|
16
-41%
|
29
+79%
|
8
-71%
|
(14)
N/A
|
(9)
+34%
|
4
N/A
|
12
+224%
|
34
+176%
|
31
-10%
|
15
-52%
|
9
-41%
|
(0)
N/A
|
(1)
-1 448%
|
(1)
+37%
|
(1)
+18%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
35
|
20
|
40
|
41
|
21
|
66
|
46
|
46
|
45
|
0
|
1
|
105
|
105
|
105
|
105
|
2
|
4
|
89
|
89
|
90
|
45
|
(39)
|
(39)
|
(41)
|
7
|
6
|
6
|
7
|
4
|
5
|
5
|
6
|
17
|
27
|
26
|
45
|
33
|
21
|
54
|
33
|
33
|
37
|
4
|
4
|
16
|
15
|
15
|
16
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
150
|
172
|
172
|
172
|
22
|
0
|
0
|
0
|
0
|
5
|
6
|
5
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
9
|
8
|
9
|
9
|
(2)
|
14
|
14
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-20%
|
(0)
-17%
|
(0)
+14%
|
(0)
+67%
|
0
N/A
|
0
+400%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+68%
|
0
N/A
|
0
N/A
|
15
+4 447%
|
15
+1%
|
15
N/A
|
35
+137%
|
20
-42%
|
40
+100%
|
41
+1%
|
21
-48%
|
66
+209%
|
46
-31%
|
46
-1%
|
45
-2%
|
0
-99%
|
1
+127%
|
105
+17 666%
|
104
-1%
|
105
+1%
|
105
+1%
|
2
-98%
|
5
+161%
|
89
+1 834%
|
89
+0%
|
90
+2%
|
190
+110%
|
128
-33%
|
128
+0%
|
126
-2%
|
28
-78%
|
6
-79%
|
6
+8%
|
7
+6%
|
4
-35%
|
10
+131%
|
11
+6%
|
12
+7%
|
22
+90%
|
27
+23%
|
26
-5%
|
43
+68%
|
31
-27%
|
19
-38%
|
51
+161%
|
32
-38%
|
31
-1%
|
42
+32%
|
9
-79%
|
9
+3%
|
21
+128%
|
12
-41%
|
28
+129%
|
27
-2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
1
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
-63%
|
(1)
-51%
|
(1)
-6%
|
(1)
+11%
|
(1)
+25%
|
(0)
+48%
|
0
N/A
|
0
-82%
|
0
-11%
|
(0)
N/A
|
(1)
-194%
|
(1)
+14%
|
(1)
-25%
|
(1)
+9%
|
(1)
-2%
|
(2)
-17%
|
(2)
-3%
|
(2)
-13%
|
(2)
-19%
|
(2)
-7%
|
(3)
-7%
|
(2)
+7%
|
(2)
+13%
|
(1)
+31%
|
(2)
-12%
|
(2)
+6%
|
(1)
+19%
|
(1)
+57%
|
(0)
+72%
|
0
N/A
|
0
+83%
|
(0)
N/A
|
(0)
-31%
|
(1)
-61%
|
(1)
-43%
|
(1)
+7%
|
(1)
+30%
|
(0)
+56%
|
0
N/A
|
0
-32%
|
0
+133%
|
0
-27%
|
0
-75%
|
(0)
N/A
|
13
N/A
|
13
-5%
|
12
-9%
|
31
+170%
|
15
-52%
|
22
+49%
|
18
-20%
|
(3)
N/A
|
38
N/A
|
24
-36%
|
24
-4%
|
21
-10%
|
(30)
N/A
|
(33)
-9%
|
67
N/A
|
25
-63%
|
2
-91%
|
3
+52%
|
(101)
N/A
|
(62)
+39%
|
25
N/A
|
6
-77%
|
9
+63%
|
117
+1 161%
|
4
-96%
|
27
+549%
|
38
+39%
|
(52)
N/A
|
21
N/A
|
31
+52%
|
(5)
N/A
|
(36)
-582%
|
(40)
-12%
|
(66)
-64%
|
(25)
+62%
|
3
N/A
|
(3)
N/A
|
9
N/A
|
4
-53%
|
(29)
N/A
|
(40)
-38%
|
3
N/A
|
(5)
N/A
|
16
N/A
|
25
+57%
|
(19)
N/A
|
(23)
-21%
|
(15)
+35%
|
(21)
-40%
|
(0)
+98%
|
3
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-94%
|
(1)
+12%
|
(1)
-16%
|
(1)
+25%
|
(1)
-52%
|
(0)
+70%
|
1
N/A
|
0
-73%
|
0
-94%
|
(1)
N/A
|
(1)
-175%
|
(1)
+16%
|
(1)
-18%
|
(1)
+13%
|
(1)
-2%
|
(1)
-18%
|
(2)
-18%
|
(2)
-27%
|
(3)
-16%
|
(3)
-7%
|
(3)
-1%
|
(2)
+19%
|
(2)
+14%
|
(2)
+19%
|
(2)
N/A
|
(1)
+8%
|
(1)
+13%
|
(1)
-8%
|
(1)
+18%
|
(1)
+21%
|
(1)
+18%
|
(0)
+56%
|
(0)
+3%
|
(1)
-80%
|
(1)
-50%
|
(1)
-33%
|
(1)
+22%
|
(1)
+30%
|
0
N/A
|
0
+367%
|
0
+32%
|
0
-49%
|
(0)
N/A
|
(0)
-600%
|
(1)
-229%
|
(2)
-100%
|
(3)
-65%
|
(3)
-12%
|
(5)
-50%
|
(7)
-36%
|
(11)
-57%
|
(12)
-10%
|
(14)
-19%
|
(18)
-26%
|
(21)
-14%
|
(25)
-20%
|
(31)
-24%
|
(33)
-8%
|
(39)
-17%
|
(46)
-17%
|
(50)
-11%
|
(54)
-7%
|
(56)
-4%
|
(57)
-1%
|
(55)
+2%
|
(57)
-4%
|
(59)
-2%
|
(60)
-3%
|
(65)
-8%
|
(68)
-5%
|
(69)
0%
|
(71)
-3%
|
(66)
+7%
|
(66)
+1%
|
(65)
+1%
|
(64)
+2%
|
(60)
+6%
|
(55)
+7%
|
(52)
+7%
|
(47)
+9%
|
(47)
+1%
|
(46)
+2%
|
(48)
-4%
|
(48)
+1%
|
(51)
-7%
|
(52)
-2%
|
(49)
+5%
|
(50)
-1%
|
(48)
+4%
|
(43)
+10%
|
(41)
+4%
|
(37)
+11%
|
(33)
+9%
|
(28)
+18%
|
(25)
+10%
|
|