Aspen Technology Inc
NASDAQ:AZPN
Balance Sheet
Balance Sheet Decomposition
Aspen Technology Inc
Aspen Technology Inc
Balance Sheet
Aspen Technology Inc
| Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
37
|
34
|
52
|
108
|
68
|
86
|
132
|
134
|
122
|
125
|
150
|
165
|
132
|
200
|
156
|
318
|
102
|
96
|
72
|
288
|
380
|
450
|
241
|
237
|
|
| Cash Equivalents |
37
|
34
|
52
|
108
|
68
|
86
|
132
|
134
|
122
|
125
|
150
|
165
|
132
|
200
|
156
|
318
|
102
|
96
|
72
|
288
|
380
|
450
|
241
|
237
|
|
| Short-Term Investments |
31
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
68
|
59
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
147
|
166
|
126
|
92
|
67
|
164
|
177
|
185
|
153
|
111
|
85
|
73
|
53
|
41
|
33
|
20
|
28
|
279
|
342
|
348
|
361
|
557
|
553
|
603
|
|
| Accounts Receivables |
116
|
126
|
91
|
66
|
61
|
57
|
58
|
90
|
50
|
34
|
30
|
33
|
39
|
40
|
32
|
20
|
28
|
279
|
342
|
348
|
361
|
540
|
490
|
525
|
|
| Other Receivables |
31
|
40
|
35
|
26
|
6
|
107
|
119
|
95
|
103
|
77
|
55
|
40
|
14
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
63
|
78
|
|
| Other Current Assets |
21
|
22
|
15
|
10
|
12
|
9
|
10
|
14
|
27
|
14
|
19
|
24
|
43
|
22
|
15
|
20
|
17
|
13
|
12
|
15
|
27
|
41
|
39
|
36
|
|
| Total Current Assets |
236
|
240
|
192
|
209
|
147
|
260
|
319
|
333
|
302
|
250
|
254
|
261
|
285
|
330
|
264
|
361
|
146
|
389
|
426
|
650
|
768
|
1 047
|
833
|
876
|
|
| PP&E Net |
43
|
51
|
31
|
19
|
11
|
9
|
7
|
12
|
10
|
8
|
7
|
7
|
8
|
8
|
18
|
16
|
13
|
10
|
7
|
41
|
38
|
95
|
86
|
113
|
|
| PP&E Gross |
43
|
51
|
31
|
19
|
11
|
9
|
7
|
12
|
10
|
8
|
7
|
7
|
8
|
8
|
18
|
16
|
13
|
10
|
7
|
41
|
38
|
95
|
86
|
113
|
|
| Accumulated Depreciation |
70
|
83
|
97
|
45
|
39
|
36
|
32
|
33
|
27
|
30
|
31
|
30
|
33
|
36
|
36
|
38
|
38
|
42
|
41
|
43
|
43
|
18
|
18
|
23
|
|
| Intangible Assets |
28
|
83
|
47
|
38
|
33
|
22
|
12
|
6
|
4
|
2
|
3
|
2
|
2
|
1
|
1
|
6
|
21
|
36
|
35
|
44
|
46
|
5 113
|
4 660
|
4 185
|
|
| Goodwill |
24
|
84
|
14
|
15
|
17
|
18
|
19
|
19
|
17
|
17
|
19
|
19
|
19
|
19
|
17
|
23
|
51
|
76
|
78
|
137
|
160
|
8 267
|
8 331
|
8 328
|
|
| Note Receivable |
43
|
68
|
71
|
66
|
35
|
151
|
169
|
175
|
171
|
103
|
57
|
14
|
1
|
1
|
0
|
0
|
0
|
320
|
288
|
319
|
407
|
428
|
536
|
515
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
31
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
31
|
22
|
19
|
6
|
4
|
6
|
3
|
10
|
13
|
13
|
61
|
65
|
32
|
18
|
12
|
13
|
16
|
23
|
28
|
32
|
33
|
19
|
40
|
54
|
|
| Other Assets |
24
|
84
|
14
|
15
|
17
|
18
|
19
|
19
|
17
|
17
|
19
|
19
|
19
|
19
|
17
|
23
|
51
|
76
|
78
|
137
|
160
|
8 267
|
8 331
|
8 328
|
|
| Total Assets |
407
N/A
|
548
+35%
|
374
-32%
|
352
-6%
|
246
-30%
|
466
+89%
|
529
+14%
|
555
+5%
|
516
-7%
|
393
-24%
|
400
+2%
|
368
-8%
|
383
+4%
|
408
+7%
|
315
-23%
|
420
+33%
|
248
-41%
|
853
+244%
|
863
+1%
|
1 223
+42%
|
1 454
+19%
|
14 970
+930%
|
14 486
-3%
|
14 072
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
17
|
9
|
8
|
5
|
5
|
6
|
7
|
5
|
6
|
2
|
3
|
1
|
0
|
5
|
4
|
5
|
4
|
6
|
4
|
4
|
21
|
20
|
8
|
|
| Accrued Liabilities |
56
|
71
|
69
|
75
|
81
|
95
|
67
|
62
|
48
|
50
|
27
|
27
|
23
|
23
|
22
|
20
|
34
|
30
|
40
|
41
|
43
|
79
|
82
|
80
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
140
|
170
|
220
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
5
|
4
|
59
|
1
|
92
|
102
|
48
|
84
|
30
|
16
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
20
|
28
|
0
|
0
|
|
| Other Current Liabilities |
43
|
71
|
74
|
52
|
57
|
58
|
91
|
101
|
67
|
69
|
129
|
155
|
192
|
243
|
269
|
269
|
287
|
27
|
55
|
54
|
75
|
173
|
250
|
249
|
|
| Total Current Liabilities |
109
|
164
|
155
|
194
|
144
|
249
|
266
|
217
|
204
|
155
|
174
|
196
|
215
|
267
|
296
|
433
|
467
|
231
|
321
|
234
|
142
|
301
|
352
|
337
|
|
| Long-Term Debt |
88
|
92
|
90
|
2
|
0
|
91
|
104
|
99
|
28
|
46
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
292
|
273
|
246
|
0
|
0
|
|
| Deferred Income Tax |
0
|
15
|
15
|
4
|
2
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
150
|
180
|
193
|
1 145
|
958
|
791
|
|
| Other Liabilities |
9
|
23
|
26
|
17
|
25
|
23
|
21
|
65
|
52
|
51
|
59
|
59
|
65
|
58
|
67
|
62
|
41
|
29
|
30
|
50
|
45
|
109
|
105
|
131
|
|
| Total Liabilities |
206
N/A
|
295
+43%
|
286
-3%
|
217
-24%
|
171
-21%
|
363
+112%
|
392
+8%
|
382
-3%
|
287
-25%
|
252
-12%
|
242
-4%
|
255
+5%
|
281
+10%
|
324
+15%
|
364
+12%
|
495
+36%
|
509
+3%
|
445
-13%
|
501
+13%
|
757
+51%
|
653
-14%
|
1 801
+176%
|
1 415
-21%
|
1 259
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
55
|
62
|
111
|
125
|
130
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
|
| Retained Earnings |
24
|
108
|
287
|
315
|
455
|
407
|
361
|
337
|
284
|
391
|
381
|
395
|
350
|
264
|
146
|
6
|
157
|
997
|
1 229
|
1 458
|
1 778
|
66
|
41
|
51
|
|
| Additional Paid In Capital |
229
|
310
|
316
|
339
|
403
|
373
|
481
|
493
|
497
|
516
|
531
|
548
|
576
|
591
|
642
|
659
|
687
|
715
|
739
|
769
|
820
|
13 108
|
13 194
|
13 278
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
11
|
57
|
141
|
263
|
561
|
741
|
1 116
|
1 316
|
1 616
|
1 766
|
1 816
|
0
|
84
|
407
|
|
| Other Equity |
6
|
3
|
1
|
1
|
3
|
7
|
10
|
8
|
7
|
8
|
9
|
8
|
7
|
9
|
6
|
3
|
1
|
1
|
0
|
5
|
9
|
5
|
2
|
7
|
|
| Total Equity |
201
N/A
|
254
+26%
|
88
-65%
|
135
+53%
|
75
-44%
|
103
+37%
|
137
+33%
|
173
+26%
|
229
+32%
|
141
-38%
|
158
+12%
|
114
-28%
|
102
-11%
|
84
-18%
|
49
N/A
|
75
-53%
|
261
-248%
|
408
N/A
|
362
-11%
|
466
+29%
|
801
+72%
|
13 169
+1 544%
|
13 071
-1%
|
12 813
-2%
|
|
| Total Liabilities & Equity |
407
N/A
|
548
+35%
|
374
-32%
|
352
-6%
|
246
-30%
|
466
+89%
|
529
+14%
|
555
+5%
|
516
-7%
|
393
-24%
|
400
+2%
|
368
-8%
|
383
+4%
|
408
+7%
|
315
-23%
|
420
+33%
|
248
-41%
|
853
+244%
|
863
+1%
|
1 223
+42%
|
1 454
+19%
|
14 970
+930%
|
14 486
-3%
|
14 072
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
38
|
39
|
41
|
43
|
49
|
89
|
90
|
90
|
92
|
94
|
93
|
94
|
92
|
85
|
80
|
73
|
71
|
69
|
68
|
68
|
64
|
64
|
63
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|