BancFirst Corp
NASDAQ:BANF
Balance Sheet
Balance Sheet Decomposition
BancFirst Corp
BancFirst Corp
Balance Sheet
BancFirst Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
1 693
|
1 790
|
1 921
|
2 068
|
2 290
|
2 298
|
2 458
|
2 724
|
2 702
|
2 776
|
2 976
|
3 204
|
3 348
|
3 820
|
4 190
|
4 352
|
4 670
|
4 925
|
5 608
|
6 303
|
6 086
|
6 851
|
7 560
|
7 926
|
|
| Investments |
811
|
754
|
721
|
736
|
615
|
818
|
927
|
821
|
1 384
|
1 924
|
2 208
|
2 359
|
2 248
|
2 296
|
2 022
|
2 201
|
2 084
|
2 044
|
2 217
|
2 029
|
2 450
|
4 538
|
3 800
|
4 608
|
|
| PP&E Net |
62
|
60
|
66
|
69
|
73
|
82
|
88
|
91
|
92
|
98
|
111
|
116
|
118
|
121
|
127
|
127
|
134
|
174
|
212
|
266
|
274
|
284
|
284
|
304
|
|
| PP&E Gross |
62
|
60
|
66
|
69
|
73
|
82
|
88
|
91
|
92
|
98
|
111
|
116
|
118
|
121
|
127
|
127
|
134
|
174
|
212
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
48
|
52
|
55
|
59
|
64
|
69
|
75
|
80
|
85
|
82
|
87
|
89
|
94
|
100
|
104
|
109
|
116
|
117
|
123
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
1
|
5
|
6
|
7
|
7
|
8
|
8
|
7
|
12
|
14
|
12
|
10
|
11
|
16
|
13
|
11
|
16
|
23
|
19
|
18
|
20
|
17
|
13
|
|
| Goodwill |
20
|
20
|
28
|
30
|
31
|
33
|
34
|
34
|
35
|
45
|
45
|
45
|
45
|
45
|
54
|
54
|
54
|
80
|
149
|
150
|
150
|
182
|
182
|
182
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
83
|
84
|
100
|
98
|
106
|
109
|
125
|
135
|
157
|
186
|
185
|
183
|
178
|
184
|
195
|
197
|
203
|
255
|
352
|
398
|
418
|
515
|
554
|
537
|
|
| Total Assets |
2 757
N/A
|
2 797
+1%
|
2 921
+4%
|
3 047
+4%
|
3 223
+6%
|
3 419
+6%
|
3 743
+9%
|
3 867
+3%
|
4 416
+14%
|
5 060
+15%
|
5 609
+11%
|
6 022
+7%
|
6 039
+0%
|
6 575
+9%
|
6 693
+2%
|
7 019
+5%
|
7 253
+3%
|
7 574
+4%
|
8 566
+13%
|
9 212
+8%
|
9 406
+2%
|
12 388
+32%
|
12 372
0%
|
13 554
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
6
|
4
|
4
|
5
|
8
|
8
|
6
|
4
|
3
|
3
|
2
|
24
|
30
|
32
|
27
|
30
|
37
|
44
|
48
|
51
|
71
|
143
|
120
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
5
|
5
|
6
|
8
|
|
| Short-Term Debt |
52
|
24
|
17
|
28
|
37
|
23
|
30
|
13
|
0
|
7
|
8
|
5
|
5
|
4
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
3
|
0
|
|
| Total Deposits |
2 401
|
2 429
|
2 586
|
2 657
|
2 805
|
2 974
|
3 289
|
3 378
|
3 929
|
4 504
|
5 038
|
5 441
|
5 420
|
5 905
|
5 973
|
6 248
|
6 415
|
6 605
|
7 484
|
8 065
|
8 092
|
10 974
|
10 700
|
11 719
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
61
|
30
|
21
|
32
|
42
|
31
|
38
|
19
|
4
|
10
|
11
|
7
|
29
|
34
|
33
|
28
|
31
|
39
|
51
|
53
|
56
|
76
|
152
|
128
|
|
| Long-Term Debt |
49
|
59
|
36
|
60
|
56
|
53
|
27
|
27
|
27
|
63
|
55
|
36
|
27
|
27
|
32
|
32
|
32
|
27
|
27
|
27
|
86
|
86
|
86
|
86
|
|
| Minority Interest |
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
20
|
25
|
22
|
19
|
16
|
12
|
17
|
30
|
26
|
24
|
23
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2 534
N/A
|
2 545
+0%
|
2 666
+5%
|
2 769
+4%
|
2 921
+5%
|
3 070
+5%
|
3 371
+10%
|
3 453
+2%
|
3 985
+15%
|
4 602
+15%
|
5 126
+11%
|
5 503
+7%
|
5 482
0%
|
5 966
+9%
|
6 037
+1%
|
6 308
+4%
|
6 478
+3%
|
6 671
+3%
|
7 561
+13%
|
8 144
+8%
|
8 234
+1%
|
11 137
+35%
|
10 938
-2%
|
11 933
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
8
|
8
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
| Retained Earnings |
148
|
168
|
177
|
203
|
232
|
271
|
286
|
316
|
335
|
362
|
381
|
416
|
449
|
493
|
536
|
578
|
639
|
723
|
815
|
871
|
977
|
1 120
|
1 276
|
1 434
|
|
| Additional Paid In Capital |
57
|
59
|
61
|
55
|
57
|
61
|
64
|
68
|
70
|
73
|
77
|
82
|
89
|
97
|
103
|
118
|
107
|
150
|
153
|
157
|
160
|
169
|
175
|
187
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
9
|
16
|
10
|
3
|
3
|
0
|
7
|
15
|
11
|
9
|
9
|
6
|
4
|
4
|
2
|
0
|
0
|
2
|
3
|
7
|
2
|
72
|
50
|
33
|
|
| Total Equity |
223
N/A
|
252
+13%
|
255
+1%
|
277
+9%
|
302
+9%
|
348
+15%
|
372
+7%
|
414
+11%
|
431
+4%
|
459
+6%
|
483
+5%
|
520
+8%
|
557
+7%
|
609
+9%
|
656
+8%
|
711
+8%
|
776
+9%
|
903
+16%
|
1 005
+11%
|
1 068
+6%
|
1 172
+10%
|
1 251
+7%
|
1 434
+15%
|
1 621
+13%
|
|
| Total Liabilities & Equity |
2 757
N/A
|
2 797
+1%
|
2 921
+4%
|
3 047
+4%
|
3 223
+6%
|
3 419
+6%
|
3 743
+9%
|
3 867
+3%
|
4 416
+14%
|
5 060
+15%
|
5 609
+11%
|
6 022
+7%
|
6 039
+0%
|
6 575
+9%
|
6 693
+2%
|
7 019
+5%
|
7 253
+3%
|
7 574
+4%
|
8 566
+13%
|
9 212
+8%
|
9 406
+2%
|
12 388
+32%
|
12 372
0%
|
13 554
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
33
|
33
|
31
|
31
|
31
|
32
|
30
|
31
|
31
|
31
|
30
|
30
|
31
|
31
|
31
|
32
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|