Arrowmark Financial Corp
NASDAQ:BANX
Income Statement
Earnings Waterfall
Arrowmark Financial Corp
Revenue
|
27.9m
USD
|
Cost of Revenue
|
-8.5m
USD
|
Gross Profit
|
19.4m
USD
|
Operating Expenses
|
-1.5m
USD
|
Operating Income
|
17.9m
USD
|
Other Expenses
|
2.3m
USD
|
Net Income
|
20.2m
USD
|
Income Statement
Arrowmark Financial Corp
Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
18
N/A
|
16
-11%
|
16
+2%
|
17
+5%
|
18
+4%
|
17
-6%
|
14
-19%
|
14
+3%
|
17
+19%
|
18
+10%
|
20
+10%
|
24
+21%
|
28
+14%
|
|
Gross Profit | ||||||||||||||
Cost of Revenue |
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
|
Gross Profit |
12
N/A
|
10
-14%
|
10
-1%
|
11
+9%
|
12
+15%
|
12
-1%
|
9
-29%
|
9
-2%
|
11
+29%
|
12
+11%
|
13
+7%
|
16
+26%
|
19
+19%
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
11
N/A
|
9
-14%
|
9
-1%
|
10
+9%
|
12
+15%
|
11
-2%
|
8
-31%
|
8
-2%
|
10
+33%
|
11
+11%
|
12
+3%
|
15
+26%
|
18
+21%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
1
|
4
|
1
|
(1)
|
1
|
(11)
|
(0)
|
13
|
2
|
(6)
|
(6)
|
(1)
|
2
|
|
Pre-Tax Income |
12
N/A
|
13
+12%
|
10
-25%
|
10
-5%
|
13
+32%
|
(0)
N/A
|
8
N/A
|
20
+162%
|
13
-38%
|
5
-57%
|
5
-1%
|
14
+167%
|
20
+41%
|
|
Net Income | ||||||||||||||
Income from Continuing Operations |
12
|
13
|
10
|
10
|
13
|
(0)
|
8
|
20
|
13
|
5
|
5
|
14
|
20
|
|
Net Income (Common) |
12
N/A
|
13
+12%
|
10
-25%
|
10
-5%
|
13
+32%
|
(0)
N/A
|
8
N/A
|
20
+162%
|
13
-38%
|
5
-57%
|
5
-1%
|
14
+167%
|
20
+41%
|
|
EPS (Diluted) |
1.84
N/A
|
2.06
+12%
|
1.53
-26%
|
1.46
-5%
|
1.92
+32%
|
-0.01
N/A
|
1.19
N/A
|
3.1
+161%
|
1.79
-42%
|
0.76
-58%
|
0.76
N/A
|
2.01
+164%
|
2.85
+42%
|