BridgeBio Pharma Inc
NASDAQ:BBIO
Cash Flow Statement
Cash Flow Statement
BridgeBio Pharma Inc
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||
Net Income |
(271)
|
(331)
|
(289)
|
(323)
|
(385)
|
(455)
|
(505)
|
(572)
|
(538)
|
(569)
|
(586)
|
(617)
|
(517)
|
(496)
|
(485)
|
(426)
|
(584)
|
(623)
|
(653)
|
(547)
|
|
Depreciation & Amortization |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
6
|
8
|
5
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
|
Stock-Based Compensation |
12
|
17
|
21
|
29
|
44
|
56
|
58
|
82
|
94
|
92
|
100
|
90
|
88
|
90
|
92
|
89
|
88
|
93
|
109
|
0
|
|
Other Non-Cash Items |
12
|
25
|
46
|
47
|
65
|
80
|
91
|
114
|
120
|
115
|
84
|
91
|
(4)
|
(17)
|
24
|
10
|
105
|
126
|
114
|
99
|
|
Cash Interest Paid |
4
|
6
|
6
|
7
|
8
|
15
|
15
|
22
|
22
|
30
|
30
|
40
|
44
|
49
|
54
|
58
|
58
|
58
|
61
|
74
|
|
Change in Working Capital |
13
|
9
|
(11)
|
(3)
|
22
|
(4)
|
15
|
(8)
|
(56)
|
(10)
|
(1)
|
11
|
70
|
47
|
34
|
6
|
(13)
|
(5)
|
5
|
(162)
|
|
Cash from Operating Activities |
(246)
N/A
|
(296)
-20%
|
(254)
+14%
|
(278)
-10%
|
(298)
-7%
|
(380)
-27%
|
(400)
-5%
|
(467)
-17%
|
(470)
-1%
|
(460)
+2%
|
(498)
-8%
|
(508)
-2%
|
(447)
+12%
|
(460)
-3%
|
(419)
+9%
|
(403)
+4%
|
(486)
-21%
|
(496)
-2%
|
(528)
-6%
|
(603)
-14%
|
|
Investing Cash Flow | |||||||||||||||||||||
Capital Expenditures |
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(5)
|
(7)
|
(13)
|
(13)
|
(12)
|
(14)
|
(8)
|
(6)
|
(5)
|
(2)
|
(2)
|
(1)
|
(3)
|
|
Other Items |
0
|
(200)
|
(212)
|
(170)
|
(298)
|
(146)
|
(45)
|
(368)
|
(237)
|
(127)
|
(188)
|
232
|
383
|
465
|
459
|
332
|
183
|
74
|
55
|
67
|
|
Cash from Investing Activities |
(9)
N/A
|
(206)
-2 225%
|
(217)
-5%
|
(177)
+19%
|
(305)
-73%
|
(153)
+50%
|
(53)
+65%
|
(373)
-604%
|
(244)
+35%
|
(140)
+43%
|
(201)
-44%
|
220
N/A
|
369
+68%
|
457
+24%
|
453
-1%
|
327
-28%
|
181
-45%
|
72
-60%
|
54
-25%
|
64
+19%
|
|
Financing Cash Flow | |||||||||||||||||||||
Net Issuance of Common Stock |
431
|
821
|
369
|
295
|
296
|
(92)
|
(61)
|
(27)
|
(30)
|
(170)
|
(180)
|
(138)
|
(136)
|
4
|
8
|
152
|
153
|
464
|
459
|
632
|
|
Net Issuance of Debt |
73
|
73
|
37
|
587
|
567
|
567
|
550
|
748
|
754
|
754
|
1 080
|
332
|
305
|
305
|
(20)
|
0
|
0
|
0
|
0
|
(23)
|
|
Other |
(30)
|
(53)
|
(7)
|
(42)
|
(12)
|
11
|
(42)
|
(164)
|
(170)
|
(168)
|
(164)
|
(6)
|
0
|
(3)
|
(1)
|
6
|
4
|
(1)
|
(8)
|
(28)
|
|
Cash from Financing Activities |
474
N/A
|
842
+77%
|
399
-53%
|
840
+111%
|
850
+1%
|
486
-43%
|
447
-8%
|
556
+24%
|
554
0%
|
416
-25%
|
736
+77%
|
188
-74%
|
169
-10%
|
306
+81%
|
(13)
N/A
|
137
N/A
|
157
+14%
|
462
+195%
|
452
-2%
|
581
+29%
|
|
Change in Cash | |||||||||||||||||||||
Net Change in Cash |
219
N/A
|
339
+55%
|
(72)
N/A
|
384
N/A
|
247
-36%
|
(47)
N/A
|
(6)
+88%
|
(284)
-5 049%
|
(160)
+44%
|
(184)
-15%
|
38
N/A
|
(100)
N/A
|
92
N/A
|
303
+231%
|
21
-93%
|
61
+197%
|
(148)
N/A
|
38
N/A
|
(22)
N/A
|
42
N/A
|
|
Free Cash Flow | |||||||||||||||||||||
Free Cash Flow |
(252)
N/A
|
(302)
-20%
|
(259)
+14%
|
(286)
-10%
|
(305)
-7%
|
(387)
-27%
|
(407)
-5%
|
(472)
-16%
|
(477)
-1%
|
(473)
+1%
|
(511)
-8%
|
(520)
-2%
|
(460)
+11%
|
(468)
-2%
|
(426)
+9%
|
(409)
+4%
|
(488)
-19%
|
(498)
-2%
|
(529)
-6%
|
(606)
-14%
|