Barrett Business Services Inc
NASDAQ:BBSI
Income Statement
Earnings Waterfall
Barrett Business Services Inc
Income Statement
Barrett Business Services Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
3
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
139
N/A
|
187
+34%
|
162
-13%
|
134
-17%
|
109
-19%
|
107
-2%
|
107
+0%
|
112
+4%
|
123
+10%
|
140
+14%
|
160
+14%
|
180
+12%
|
195
+9%
|
204
+4%
|
216
+6%
|
225
+5%
|
231
+3%
|
240
+4%
|
245
+2%
|
250
+2%
|
259
+4%
|
261
+1%
|
261
0%
|
274
+5%
|
289
+5%
|
295
+2%
|
303
+3%
|
298
-2%
|
280
-6%
|
265
-5%
|
250
-6%
|
238
-5%
|
236
-1%
|
244
+3%
|
254
+4%
|
262
+3%
|
273
+4%
|
284
+4%
|
292
+3%
|
304
+4%
|
315
+4%
|
329
+4%
|
348
+6%
|
374
+7%
|
403
+8%
|
432
+7%
|
465
+8%
|
502
+8%
|
537
+7%
|
561
+4%
|
583
+4%
|
610
+5%
|
636
+4%
|
668
+5%
|
699
+5%
|
723
+3%
|
741
+2%
|
764
+3%
|
786
+3%
|
812
+3%
|
841
+4%
|
860
+2%
|
882
+3%
|
897
+2%
|
920
+3%
|
934
+2%
|
940
+1%
|
948
+1%
|
941
-1%
|
935
-1%
|
934
0%
|
935
+0%
|
942
+1%
|
943
+0%
|
913
-3%
|
893
-2%
|
881
-1%
|
880
0%
|
912
+4%
|
932
+2%
|
955
+3%
|
983
+3%
|
1 012
+3%
|
1 039
+3%
|
1 054
+1%
|
1 063
+1%
|
1 065
+0%
|
1 065
0%
|
1 069
+0%
|
1 080
+1%
|
1 095
+1%
|
1 116
+2%
|
1 145
+3%
|
1 171
+2%
|
1 199
+2%
|
1 224
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(121)
|
(171)
|
(147)
|
(120)
|
(94)
|
(92)
|
(92)
|
(95)
|
(102)
|
(116)
|
(132)
|
(147)
|
(160)
|
(167)
|
(176)
|
(183)
|
(186)
|
(193)
|
(195)
|
(197)
|
(204)
|
(205)
|
(204)
|
(215)
|
(231)
|
(237)
|
(246)
|
(245)
|
(231)
|
(221)
|
(222)
|
(213)
|
(210)
|
(216)
|
(213)
|
(219)
|
(228)
|
(239)
|
(246)
|
(255)
|
(271)
|
(284)
|
(301)
|
(321)
|
(336)
|
(363)
|
(389)
|
(418)
|
(454)
|
(477)
|
(493)
|
(593)
|
(603)
|
(635)
|
(659)
|
(596)
|
(611)
|
(633)
|
(649)
|
(669)
|
(695)
|
(714)
|
(734)
|
(744)
|
(762)
|
(770)
|
(772)
|
(774)
|
(754)
|
(736)
|
(729)
|
(719)
|
(734)
|
(737)
|
(716)
|
(707)
|
(698)
|
(692)
|
(714)
|
(732)
|
(751)
|
(769)
|
(789)
|
(809)
|
(819)
|
(827)
|
(829)
|
(827)
|
(827)
|
(840)
|
(854)
|
(869)
|
(891)
|
(915)
|
(938)
|
(960)
|
|
| Gross Profit |
18
N/A
|
16
-9%
|
16
-5%
|
14
-10%
|
15
+6%
|
15
-3%
|
15
+1%
|
17
+13%
|
21
+27%
|
24
+14%
|
28
+17%
|
32
+15%
|
35
+9%
|
36
+3%
|
39
+8%
|
43
+9%
|
46
+8%
|
48
+4%
|
51
+6%
|
53
+6%
|
55
+3%
|
56
+2%
|
57
+1%
|
59
+4%
|
58
-2%
|
58
-1%
|
57
-2%
|
53
-7%
|
49
-7%
|
45
-9%
|
28
-36%
|
26
-10%
|
27
+5%
|
27
+1%
|
41
+51%
|
43
+5%
|
45
+4%
|
45
+1%
|
47
+3%
|
49
+5%
|
43
-11%
|
44
+2%
|
47
+7%
|
53
+11%
|
67
+26%
|
68
+3%
|
76
+11%
|
84
+11%
|
83
-2%
|
83
+1%
|
90
+7%
|
17
-81%
|
33
+101%
|
33
-1%
|
40
+20%
|
126
+219%
|
129
+2%
|
131
+1%
|
137
+4%
|
143
+4%
|
146
+2%
|
146
+0%
|
148
+1%
|
153
+4%
|
159
+4%
|
164
+4%
|
169
+3%
|
173
+3%
|
187
+8%
|
199
+6%
|
205
+3%
|
216
+5%
|
208
-4%
|
206
-1%
|
197
-4%
|
186
-6%
|
183
-2%
|
188
+3%
|
199
+6%
|
200
+1%
|
205
+2%
|
214
+5%
|
223
+4%
|
230
+3%
|
235
+2%
|
236
+1%
|
236
+0%
|
238
+1%
|
243
+2%
|
241
-1%
|
241
+0%
|
247
+3%
|
253
+2%
|
256
+1%
|
262
+2%
|
264
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(21)
|
(20)
|
(18)
|
(17)
|
(17)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(30)
|
(32)
|
(33)
|
(33)
|
(33)
|
(34)
|
(36)
|
(37)
|
(39)
|
(39)
|
(38)
|
(41)
|
(40)
|
(35)
|
(35)
|
(35)
|
(35)
|
(36)
|
(37)
|
(37)
|
(38)
|
(39)
|
(40)
|
(40)
|
(42)
|
(45)
|
(48)
|
(50)
|
(54)
|
(58)
|
(61)
|
(64)
|
(68)
|
(72)
|
(77)
|
(79)
|
(83)
|
(87)
|
(93)
|
(98)
|
(105)
|
(110)
|
(117)
|
(125)
|
(125)
|
(125)
|
(129)
|
(131)
|
(139)
|
(142)
|
(150)
|
(153)
|
(156)
|
(161)
|
(158)
|
(157)
|
(151)
|
(146)
|
(147)
|
(152)
|
(155)
|
(160)
|
(161)
|
(164)
|
(171)
|
(173)
|
(176)
|
(177)
|
(179)
|
(180)
|
(182)
|
(183)
|
(185)
|
(190)
|
(193)
|
(196)
|
(199)
|
(200)
|
|
| Selling, General & Administrative |
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(31)
|
(32)
|
(32)
|
(32)
|
(33)
|
(35)
|
(36)
|
(37)
|
(38)
|
(37)
|
(36)
|
(35)
|
(34)
|
(33)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(38)
|
(39)
|
(41)
|
(44)
|
(46)
|
(48)
|
(52)
|
(57)
|
(59)
|
(62)
|
(65)
|
(70)
|
(74)
|
(77)
|
(80)
|
(84)
|
(90)
|
(95)
|
(102)
|
(107)
|
(113)
|
(118)
|
(118)
|
(121)
|
(123)
|
(126)
|
(134)
|
(136)
|
(145)
|
(149)
|
(153)
|
(157)
|
(154)
|
(153)
|
(147)
|
(141)
|
(142)
|
(147)
|
(149)
|
(155)
|
(155)
|
(158)
|
(165)
|
(167)
|
(170)
|
(171)
|
(172)
|
(173)
|
(175)
|
(176)
|
(178)
|
(183)
|
(186)
|
(188)
|
(191)
|
(192)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
-9%
|
(4)
+7%
|
(4)
-8%
|
(2)
+49%
|
(2)
+10%
|
(2)
+16%
|
(0)
+84%
|
3
N/A
|
5
+47%
|
7
+56%
|
10
+36%
|
12
+21%
|
12
+4%
|
14
+17%
|
17
+17%
|
19
+14%
|
19
+1%
|
20
+5%
|
22
+7%
|
22
+3%
|
23
+3%
|
24
+4%
|
25
+4%
|
22
-12%
|
20
-7%
|
18
-12%
|
14
-24%
|
11
-18%
|
4
-67%
|
(12)
N/A
|
(10)
+19%
|
(8)
+14%
|
(8)
+2%
|
6
N/A
|
7
+21%
|
8
+10%
|
8
-4%
|
9
+14%
|
10
+16%
|
4
-61%
|
4
+0%
|
5
+34%
|
8
+47%
|
19
+141%
|
18
-2%
|
22
+18%
|
26
+20%
|
21
-19%
|
19
-8%
|
22
+13%
|
(56)
N/A
|
(43)
+22%
|
(46)
-7%
|
(43)
+7%
|
39
N/A
|
36
-7%
|
33
-9%
|
32
-4%
|
32
+2%
|
29
-10%
|
21
-29%
|
23
+11%
|
28
+23%
|
30
+7%
|
33
+10%
|
29
-11%
|
31
+7%
|
37
+18%
|
45
+23%
|
49
+8%
|
55
+13%
|
50
-9%
|
49
-3%
|
46
-6%
|
40
-13%
|
36
-10%
|
36
-1%
|
44
+23%
|
39
-10%
|
44
+12%
|
50
+14%
|
53
+5%
|
57
+9%
|
59
+3%
|
59
0%
|
57
-3%
|
57
0%
|
61
+6%
|
57
-6%
|
56
-2%
|
57
+2%
|
60
+4%
|
60
+1%
|
63
+4%
|
64
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
2
|
3
|
4
|
6
|
7
|
7
|
8
|
9
|
9
|
10
|
11
|
11
|
10
|
8
|
7
|
5
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
7
|
8
|
8
|
8
|
9
|
10
|
10
|
11
|
10
|
10
|
9
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
11
|
11
|
11
|
10
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-9%
|
(4)
+7%
|
(4)
-8%
|
(2)
+48%
|
(2)
+9%
|
(2)
+12%
|
(0)
+76%
|
3
N/A
|
4
+50%
|
7
+60%
|
10
+38%
|
12
+24%
|
13
+5%
|
15
+14%
|
17
+18%
|
20
+15%
|
21
+3%
|
22
+9%
|
24
+8%
|
25
+4%
|
26
+3%
|
27
+4%
|
28
+4%
|
25
-11%
|
23
-7%
|
21
-11%
|
13
-40%
|
10
-22%
|
5
-46%
|
(11)
N/A
|
(8)
+26%
|
(7)
+16%
|
(6)
+5%
|
8
N/A
|
9
+11%
|
10
+14%
|
20
+99%
|
21
+5%
|
22
+5%
|
15
-31%
|
5
-67%
|
6
+26%
|
9
+38%
|
19
+128%
|
19
-3%
|
22
+17%
|
26
+20%
|
21
-20%
|
20
-8%
|
22
+13%
|
(55)
N/A
|
(43)
+23%
|
(46)
-8%
|
(44)
+6%
|
38
N/A
|
35
-8%
|
32
-8%
|
31
-3%
|
29
-8%
|
26
-11%
|
21
-19%
|
24
+17%
|
31
+26%
|
34
+12%
|
39
+14%
|
36
-7%
|
39
+7%
|
45
+15%
|
54
+20%
|
58
+8%
|
65
+12%
|
61
-6%
|
60
-2%
|
56
-7%
|
49
-13%
|
43
-12%
|
41
-4%
|
49
+21%
|
45
-8%
|
51
+12%
|
57
+13%
|
59
+4%
|
64
+7%
|
65
+2%
|
66
+1%
|
65
-1%
|
66
+1%
|
69
+5%
|
67
-3%
|
66
0%
|
67
+2%
|
71
+5%
|
71
0%
|
73
+3%
|
74
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(5)
|
(4)
|
(2)
|
4
|
3
|
3
|
3
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(1)
|
2
|
1
|
(1)
|
(6)
|
(6)
|
(7)
|
(8)
|
(6)
|
(5)
|
(6)
|
24
|
17
|
18
|
18
|
(15)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(5)
|
(6)
|
(8)
|
(8)
|
(11)
|
(8)
|
(6)
|
(7)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(11)
|
(10)
|
(9)
|
(8)
|
(11)
|
(11)
|
(13)
|
(14)
|
(15)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
5
|
6
|
7
|
8
|
9
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
17
|
18
|
16
|
15
|
14
|
8
|
6
|
3
|
(7)
|
(5)
|
(4)
|
(3)
|
6
|
6
|
7
|
15
|
16
|
18
|
14
|
7
|
7
|
7
|
13
|
13
|
15
|
18
|
16
|
15
|
16
|
(31)
|
(26)
|
(28)
|
(26)
|
23
|
25
|
23
|
23
|
22
|
19
|
16
|
18
|
23
|
26
|
28
|
28
|
33
|
38
|
45
|
48
|
53
|
48
|
47
|
45
|
38
|
34
|
33
|
38
|
35
|
38
|
43
|
44
|
46
|
47
|
48
|
47
|
48
|
51
|
50
|
49
|
51
|
53
|
52
|
54
|
55
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-9%
|
(2)
+7%
|
(3)
-8%
|
(1)
+49%
|
(1)
+5%
|
(1)
+13%
|
(0)
+80%
|
2
N/A
|
3
+46%
|
5
+55%
|
6
+32%
|
7
+19%
|
8
+4%
|
9
+14%
|
11
+22%
|
12
+17%
|
13
+3%
|
14
+10%
|
15
+9%
|
16
+5%
|
17
+3%
|
17
+4%
|
18
+4%
|
16
-11%
|
15
-6%
|
14
-11%
|
8
-42%
|
6
-25%
|
3
-50%
|
(7)
N/A
|
(5)
+33%
|
(4)
+16%
|
(3)
+16%
|
6
N/A
|
6
+13%
|
7
+15%
|
15
+99%
|
16
+8%
|
18
+11%
|
14
-18%
|
7
-54%
|
7
+4%
|
7
+6%
|
13
+81%
|
13
-3%
|
15
+17%
|
18
+21%
|
16
-14%
|
15
-7%
|
16
+10%
|
(31)
N/A
|
(26)
+17%
|
(28)
-9%
|
(26)
+6%
|
23
N/A
|
25
+10%
|
23
-8%
|
23
-2%
|
22
-6%
|
19
-13%
|
16
-17%
|
18
+17%
|
23
+25%
|
25
+11%
|
27
+8%
|
27
+0%
|
32
+16%
|
38
+20%
|
45
+18%
|
48
+6%
|
53
+12%
|
48
-10%
|
47
-2%
|
45
-5%
|
38
-14%
|
34
-12%
|
33
-3%
|
38
+17%
|
35
-9%
|
38
+10%
|
43
+13%
|
44
+2%
|
46
+6%
|
47
+2%
|
48
+1%
|
47
-2%
|
48
+2%
|
51
+6%
|
50
-2%
|
49
-1%
|
51
+3%
|
53
+4%
|
52
-2%
|
54
+3%
|
55
+2%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.07
-17%
|
-0.04
+43%
|
-0.04
N/A
|
-0.04
N/A
|
-0.01
+75%
|
0.06
N/A
|
0.09
+50%
|
0.14
+56%
|
0.18
+29%
|
0.2
+11%
|
0.21
+5%
|
0.24
+14%
|
0.24
N/A
|
0.3
+25%
|
0.27
-10%
|
0.31
+15%
|
0.33
+6%
|
0.35
+6%
|
0.36
+3%
|
0.37
+3%
|
0.38
+3%
|
0.35
-8%
|
0.33
-6%
|
0.3
-9%
|
0.16
-47%
|
0.13
-19%
|
0.07
-46%
|
-0.18
N/A
|
-0.12
+33%
|
-0.09
+25%
|
-0.08
+11%
|
0.13
N/A
|
0.15
+15%
|
0.18
+20%
|
0.36
+100%
|
0.39
+8%
|
0.43
+10%
|
0.35
-19%
|
0.15
-57%
|
0.24
+60%
|
0.27
+13%
|
0.42
+56%
|
0.44
+5%
|
0.51
+16%
|
0.61
+20%
|
0.53
-13%
|
0.51
-4%
|
0.54
+6%
|
-1.08
N/A
|
-0.89
+18%
|
-0.97
-9%
|
-0.89
+8%
|
0.79
N/A
|
0.87
+10%
|
0.81
-7%
|
0.77
-5%
|
0.73
-5%
|
0.64
-12%
|
0.52
-19%
|
0.6
+15%
|
0.74
+23%
|
0.83
+12%
|
0.93
+12%
|
0.89
-4%
|
1.03
+16%
|
1.24
+20%
|
1.51
+22%
|
1.54
+2%
|
1.73
+12%
|
1.57
-9%
|
1.56
-1%
|
1.46
-6%
|
1.25
-14%
|
1.1
-12%
|
1.06
-4%
|
1.24
+17%
|
1.13
-9%
|
1.25
+11%
|
1.43
+14%
|
1.51
+6%
|
1.62
+7%
|
1.64
+1%
|
1.71
+4%
|
1.7
-1%
|
1.75
+3%
|
1.85
+6%
|
1.88
+2%
|
1.84
-2%
|
1.89
+3%
|
1.98
+5%
|
2.01
+2%
|
2.04
+1%
|
2.08
+2%
|
|