Balchem Corp
NASDAQ:BCPC
Balance Sheet
Balance Sheet Decomposition
Balchem Corp
Current Assets | 324.9m |
Cash & Short-Term Investments | 60.3m |
Receivables | 139.9m |
Other Current Assets | 124.6m |
Non-Current Assets | 1.3B |
Long-Term Investments | 4m |
PP&E | 293m |
Intangibles | 953.6m |
Other Non-Current Assets | 13.2m |
Current Liabilities | 124.4m |
Accounts Payable | 59.8m |
Accrued Liabilities | 52.5m |
Other Current Liabilities | 12.2m |
Non-Current Liabilities | 385.5m |
Long-Term Debt | 303.5m |
Other Non-Current Liabilities | 82m |
Balance Sheet
Balchem Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
50
|
85
|
39
|
40
|
54
|
66
|
85
|
103
|
67
|
64
|
|
Cash Equivalents |
50
|
85
|
39
|
40
|
54
|
66
|
85
|
103
|
67
|
64
|
|
Total Receivables |
72
|
61
|
83
|
91
|
100
|
93
|
98
|
117
|
132
|
125
|
|
Accounts Receivables |
72
|
61
|
83
|
91
|
100
|
93
|
98
|
117
|
132
|
125
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
50
|
46
|
57
|
61
|
67
|
84
|
71
|
91
|
120
|
110
|
|
Other Current Assets |
9
|
7
|
9
|
7
|
5
|
12
|
13
|
11
|
18
|
15
|
|
Total Current Assets |
181
|
198
|
188
|
199
|
226
|
255
|
267
|
322
|
336
|
314
|
|
PP&E Net |
132
|
159
|
166
|
190
|
191
|
224
|
237
|
247
|
291
|
296
|
|
PP&E Gross |
132
|
159
|
166
|
190
|
191
|
224
|
237
|
247
|
291
|
296
|
|
Accumulated Depreciation |
64
|
71
|
79
|
96
|
113
|
127
|
150
|
171
|
190
|
213
|
|
Intangible Assets |
160
|
135
|
148
|
128
|
109
|
144
|
122
|
95
|
213
|
191
|
|
Goodwill |
384
|
384
|
440
|
441
|
448
|
524
|
530
|
524
|
770
|
779
|
|
Long-Term Investments |
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
|
Other Long-Term Assets |
4
|
4
|
3
|
0
|
2
|
4
|
6
|
7
|
11
|
13
|
|
Other Assets |
384
|
384
|
440
|
441
|
448
|
524
|
530
|
524
|
770
|
779
|
|
Total Assets |
862
N/A
|
880
+2%
|
949
+8%
|
964
+2%
|
981
+2%
|
1 156
+18%
|
1 166
+1%
|
1 199
+3%
|
1 625
+35%
|
1 597
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
24
|
15
|
33
|
29
|
33
|
37
|
24
|
56
|
57
|
56
|
|
Accrued Liabilities |
25
|
18
|
21
|
32
|
33
|
38
|
52
|
65
|
57
|
62
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
35
|
35
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
11
|
14
|
12
|
14
|
16
|
17
|
19
|
22
|
25
|
31
|
|
Total Current Liabilities |
96
|
81
|
101
|
108
|
82
|
92
|
94
|
144
|
140
|
148
|
|
Long-Term Debt |
298
|
261
|
246
|
184
|
156
|
249
|
166
|
111
|
443
|
312
|
|
Deferred Income Tax |
71
|
67
|
74
|
49
|
44
|
56
|
51
|
47
|
63
|
52
|
|
Other Liabilities |
6
|
7
|
7
|
6
|
7
|
15
|
26
|
21
|
41
|
31
|
|
Total Liabilities |
470
N/A
|
416
-11%
|
428
+3%
|
347
-19%
|
290
-16%
|
412
+42%
|
338
-18%
|
322
-5%
|
686
+113%
|
543
-21%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
295
|
344
|
388
|
465
|
528
|
591
|
657
|
732
|
815
|
897
|
|
Additional Paid In Capital |
97
|
123
|
138
|
152
|
165
|
174
|
173
|
148
|
129
|
146
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
18
|
8
|
0
|
0
|
0
|
|
Other Equity |
3
|
5
|
7
|
2
|
4
|
6
|
4
|
5
|
7
|
9
|
|
Total Equity |
392
N/A
|
464
+18%
|
521
+12%
|
617
+18%
|
692
+12%
|
744
+8%
|
828
+11%
|
877
+6%
|
938
+7%
|
1 054
+12%
|
|
Total Liabilities & Equity |
862
N/A
|
880
+2%
|
949
+8%
|
964
+2%
|
981
+2%
|
1 156
+18%
|
1 166
+1%
|
1 199
+3%
|
1 625
+35%
|
1 597
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|