Biodexa Pharmaceuticals PLC
NASDAQ:BDRX
Balance Sheet
Balance Sheet Decomposition
Biodexa Pharmaceuticals PLC
Biodexa Pharmaceuticals PLC
Balance Sheet
Biodexa Pharmaceuticals PLC
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
11
|
8
|
10
|
3
|
6
|
2
|
|
| Cash |
11
|
8
|
10
|
3
|
6
|
2
|
|
| Total Receivables |
3
|
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
2
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
6
|
|
| Total Current Assets |
14
|
9
|
12
|
5
|
7
|
9
|
|
| PP&E Net |
2
|
1
|
1
|
1
|
1
|
0
|
|
| PP&E Gross |
2
|
1
|
1
|
1
|
1
|
0
|
|
| Accumulated Depreciation |
5
|
2
|
2
|
2
|
2
|
1
|
|
| Intangible Assets |
10
|
0
|
0
|
0
|
3
|
6
|
|
| Goodwill |
2
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
31
N/A
|
10
-68%
|
13
+32%
|
6
-57%
|
11
+91%
|
15
+40%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
2
|
1
|
|
| Accrued Liabilities |
2
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
2
|
1
|
1
|
4
|
2
|
|
| Total Current Liabilities |
6
|
3
|
2
|
2
|
6
|
5
|
|
| Long-Term Debt |
6
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
11
N/A
|
3
-73%
|
2
-21%
|
2
-4%
|
6
+148%
|
6
+10%
|
|
| Equity | |||||||
| Common Stock |
1
|
1
|
1
|
1
|
6
|
12
|
|
| Retained Earnings |
47
|
69
|
74
|
82
|
88
|
97
|
|
| Additional Paid In Capital |
66
|
74
|
83
|
84
|
87
|
93
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
20
N/A
|
7
-66%
|
10
+56%
|
3
-70%
|
5
+48%
|
8
+78%
|
|
| Total Liabilities & Equity |
31
N/A
|
10
-68%
|
13
+32%
|
6
-57%
|
11
+91%
|
15
+40%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
5
|
669
|
|