Heartbeam Inc
NASDAQ:BEAT
Income Statement
Earnings Waterfall
Heartbeam Inc
Income Statement
Heartbeam Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(7)
|
(11)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
|
| Operating Income |
(1)
N/A
|
(1)
-6%
|
(1)
-23%
|
(1)
-17%
|
(2)
-88%
|
(4)
-88%
|
(7)
-75%
|
(11)
-42%
|
(13)
-22%
|
(15)
-16%
|
(15)
+2%
|
(15)
-1%
|
(15)
-2%
|
(16)
-4%
|
(18)
-11%
|
(19)
-8%
|
(20)
-4%
|
(21)
-4%
|
(21)
+0%
|
(21)
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-4%
|
(2)
-65%
|
(3)
-46%
|
(4)
-65%
|
(6)
-44%
|
(9)
-40%
|
(11)
-27%
|
(13)
-14%
|
(15)
-15%
|
(15)
+3%
|
(14)
+1%
|
(15)
-1%
|
(15)
-3%
|
(17)
-12%
|
(18)
-9%
|
(19)
-6%
|
(20)
-5%
|
(20)
0%
|
(21)
-1%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(9)
|
(11)
|
(13)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-4%
|
(2)
-65%
|
(3)
-46%
|
(4)
-65%
|
(6)
-44%
|
(9)
-40%
|
(11)
-27%
|
(13)
-14%
|
(15)
-15%
|
(15)
+3%
|
(14)
+1%
|
(15)
-1%
|
(15)
-3%
|
(17)
-12%
|
(18)
-9%
|
(19)
-6%
|
(20)
-5%
|
(20)
0%
|
(21)
-1%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.14
N/A
|
-0.23
-64%
|
-0.35
-52%
|
-0.57
-63%
|
-0.79
-39%
|
-1.1
-39%
|
-1.38
-25%
|
-1.59
-15%
|
-1.81
-14%
|
-0.74
+59%
|
-0.54
+27%
|
-0.72
-33%
|
-0.56
+22%
|
-0.64
-14%
|
-0.7
-9%
|
-0.73
-4%
|
-0.66
+10%
|
-0.6
+9%
|
-0.59
+2%
|
|