Beam Global
NASDAQ:BEEM
Balance Sheet
Balance Sheet Decomposition
Beam Global
Current Assets | 40.7m |
Cash & Short-Term Investments | 10.4m |
Receivables | 16.1m |
Other Current Assets | 14.3m |
Non-Current Assets | 36.9m |
PP&E | 17.5m |
Intangibles | 19.3m |
Other Non-Current Assets | 62k |
Current Liabilities | 16.9m |
Accounts Payable | 9.7m |
Accrued Liabilities | 3.6m |
Other Current Liabilities | 3.6m |
Non-Current Liabilities | 11.2m |
Long-Term Debt | 160k |
Other Non-Current Liabilities | 11.1m |
Balance Sheet
Beam Global
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
4
|
27
|
22
|
2
|
10
|
|
Cash |
1
|
0
|
0
|
0
|
0
|
4
|
27
|
22
|
2
|
10
|
|
Total Receivables |
0
|
1
|
1
|
0
|
1
|
1
|
2
|
4
|
4
|
16
|
|
Accounts Receivables |
0
|
1
|
1
|
0
|
1
|
1
|
2
|
4
|
4
|
16
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
2
|
1
|
2
|
1
|
2
|
12
|
12
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Total Current Assets |
2
|
1
|
2
|
3
|
3
|
7
|
30
|
28
|
20
|
41
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
18
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
18
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
|
Total Assets |
2
N/A
|
2
-19%
|
2
+8%
|
3
+57%
|
3
+8%
|
7
+109%
|
33
+351%
|
31
-7%
|
38
+23%
|
78
+106%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
3
|
10
|
|
Accrued Liabilities |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
|
Short-Term Debt |
1
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
8
|
4
|
|
Total Current Liabilities |
3
|
3
|
3
|
4
|
6
|
1
|
2
|
3
|
13
|
17
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
9
|
|
Total Liabilities |
3
N/A
|
3
+12%
|
3
+4%
|
4
+4%
|
6
+66%
|
1
-76%
|
4
+157%
|
5
+25%
|
15
+210%
|
28
+94%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
31
|
33
|
35
|
38
|
42
|
46
|
51
|
58
|
77
|
93
|
|
Additional Paid In Capital |
30
|
31
|
34
|
38
|
39
|
52
|
80
|
84
|
101
|
142
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Equity |
1
N/A
|
1
-143%
|
1
+1%
|
0
+75%
|
2
-609%
|
6
N/A
|
29
+401%
|
26
-11%
|
23
-11%
|
50
+113%
|
|
Total Liabilities & Equity |
2
N/A
|
2
-19%
|
2
+8%
|
3
+57%
|
3
+8%
|
7
+109%
|
33
+351%
|
31
-7%
|
38
+23%
|
78
+106%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
3
|
3
|
5
|
8
|
9
|
10
|
14
|