B

Bullfrog AI Holdings, Inc.
NASDAQ:BFRG

Watchlist Manager
Bullfrog AI Holdings, Inc.
NASDAQ:BFRG
Watchlist
Price: 1.01 USD -0.98% Market Closed
Market Cap: 11.5m USD

Intrinsic Value

The intrinsic value of one BFRG stock under the Base Case scenario is 0.04 USD. Compared to the current market price of 1.01 USD, Bullfrog AI Holdings, Inc. is Overvalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BFRG Intrinsic Value
0.04 USD
Overvaluation 96%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bullfrog AI Holdings, Inc.

What is Valuation History?
Ask AI Assistant
What other research platforms think about BFRG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BFRG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bullfrog AI Holdings, Inc..

Explain Valuation
Compare BFRG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BFRG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bullfrog AI Holdings, Inc.

Current Assets 2.5m
Receivables 58.3k
Other Current Assets 2.5m
Non-Current Assets 166.3k
Long-Term Investments 58.3k
PP&E 3k
Other Non-Current Assets 105k
Current Liabilities 758.7k
Accounts Payable 168.2k
Accrued Liabilities 534.9k
Short-Term Debt 55.6k
Efficiency

Free Cash Flow Analysis
Bullfrog AI Holdings, Inc.

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bullfrog AI Holdings, Inc.

Revenue
116.7k USD
Cost of Revenue
-94.8k USD
Gross Profit
21.9k USD
Operating Expenses
-6.9m USD
Operating Income
-6.9m USD
Other Expenses
108.1k USD
Net Income
-6.8m USD
Fundamental Scores

BFRG Profitability Score
Profitability Due Diligence

Bullfrog AI Holdings, Inc.'s profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Strong 3Y Average Gross Margin
Healthy Gross Margin
Negative 3Y Average Net Margin
23/100
Profitability
Score

Bullfrog AI Holdings, Inc.'s profitability score is 23/100. The higher the profitability score, the more profitable the company is.

BFRG Solvency Score
Solvency Due Diligence

Bullfrog AI Holdings, Inc.'s solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
47/100
Solvency
Score

Bullfrog AI Holdings, Inc.'s solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BFRG Price Targets Summary
Bullfrog AI Holdings, Inc.

There are no price targets for BFRG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bullfrog AI Holdings, Inc.
does not pay dividends
Shareholder Yield

Current shareholder yield for BFRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BFRG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BFRG stock?

The intrinsic value of one BFRG stock under the Base Case scenario is 0.04 USD.

Is BFRG stock undervalued or overvalued?

Compared to the current market price of 1.01 USD, Bullfrog AI Holdings, Inc. is Overvalued by 96%.

Back to Top