Biofrontera Inc
NASDAQ:BFRI
Cash Flow Statement
Cash Flow Statement
Biofrontera Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(11)
|
(10)
|
(10)
|
(23)
|
(38)
|
(29)
|
(26)
|
(12)
|
(1)
|
(14)
|
(23)
|
(26)
|
(20)
|
(23)
|
(14)
|
(13)
|
(18)
|
(12)
|
(17)
|
(18)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
2
|
2
|
2
|
12
|
3
|
(4)
|
(7)
|
(19)
|
(9)
|
(0)
|
5
|
(1)
|
1
|
(5)
|
(7)
|
1
|
(4)
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(1)
|
2
|
14
|
(2)
|
(1)
|
5
|
(10)
|
3
|
4
|
(6)
|
(3)
|
(4)
|
(3)
|
(0)
|
1
|
6
|
4
|
5
|
4
|
|
| Cash from Operating Activities |
(12)
N/A
|
(9)
+26%
|
(6)
+34%
|
(6)
-6%
|
(27)
-318%
|
(25)
+5%
|
(24)
+5%
|
(29)
-20%
|
(16)
+44%
|
(18)
-10%
|
(28)
-59%
|
(24)
+14%
|
(25)
-2%
|
(25)
+1%
|
(19)
+23%
|
(18)
+4%
|
(10)
+43%
|
(11)
-8%
|
(9)
+15%
|
(12)
-28%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
0
|
(5)
|
(2)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-150%
|
(3)
-6 060%
|
(5)
-68%
|
(5)
N/A
|
(5)
+4%
|
(2)
+69%
|
1
N/A
|
1
+2%
|
0
-27%
|
0
-85%
|
(0)
N/A
|
(0)
-100%
|
(0)
+17%
|
(0)
+20%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
43
|
0
|
53
|
57
|
14
|
0
|
5
|
0
|
5
|
12
|
20
|
20
|
15
|
0
|
9
|
9
|
|
| Net Issuance of Debt |
9
|
7
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(19)
|
(22)
|
(22)
|
(0)
|
2
|
0
|
0
|
|
| Other |
4
|
4
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
21
|
21
|
0
|
19
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
13
N/A
|
12
-10%
|
5
-61%
|
4
-20%
|
43
+1 070%
|
0
N/A
|
53
N/A
|
58
+9%
|
14
-76%
|
0
N/A
|
6
N/A
|
2
-70%
|
8
+395%
|
14
+69%
|
18
+29%
|
17
-5%
|
15
-15%
|
9
-39%
|
12
+36%
|
13
+2%
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
3
+229%
|
(1)
N/A
|
(3)
-93%
|
16
N/A
|
18
+8%
|
29
+62%
|
26
-10%
|
(7)
N/A
|
(9)
-21%
|
(27)
-208%
|
(24)
+12%
|
(16)
+34%
|
(10)
+39%
|
(0)
+99%
|
(1)
-704%
|
5
N/A
|
(2)
N/A
|
3
N/A
|
1
-81%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
(9)
+26%
|
(6)
+34%
|
(6)
-6%
|
(27)
-318%
|
(25)
+5%
|
(24)
+5%
|
(29)
-19%
|
(16)
+44%
|
(18)
-10%
|
(28)
-59%
|
(24)
+14%
|
(25)
-2%
|
(25)
+1%
|
(19)
+23%
|
(18)
+4%
|
(10)
+43%
|
(11)
-7%
|
(9)
+15%
|
(12)
-28%
|
|