Business First Bancshares Inc
NASDAQ:BFST
Balance Sheet
Balance Sheet Decomposition
Business First Bancshares Inc
Business First Bancshares Inc
Balance Sheet
Business First Bancshares Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Net Loans |
530
|
552
|
765
|
803
|
967
|
1 517
|
1 698
|
2 969
|
3 161
|
4 568
|
4 952
|
5 927
|
6 136
|
|
| Investments |
134
|
102
|
253
|
242
|
252
|
421
|
412
|
918
|
1 347
|
1 082
|
1 230
|
1 397
|
1 481
|
|
| PP&E Net |
3
|
2
|
9
|
9
|
9
|
15
|
29
|
59
|
58
|
63
|
69
|
82
|
74
|
|
| PP&E Gross |
3
|
2
|
9
|
9
|
9
|
15
|
29
|
59
|
58
|
63
|
69
|
82
|
0
|
|
| Accumulated Depreciation |
3
|
4
|
5
|
6
|
6
|
13
|
11
|
35
|
39
|
48
|
51
|
60
|
0
|
|
| Intangible Assets |
0
|
0
|
3
|
2
|
2
|
8
|
7
|
10
|
12
|
14
|
12
|
17
|
14
|
|
| Goodwill |
0
|
0
|
3
|
7
|
7
|
50
|
49
|
54
|
60
|
89
|
88
|
122
|
121
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
4
|
2
|
6
|
9
|
31
|
27
|
30
|
20
|
|
| Other Assets |
10
|
10
|
17
|
20
|
16
|
62
|
63
|
94
|
92
|
125
|
135
|
181
|
201
|
|
| Total Assets |
684
N/A
|
685
+0%
|
1 076
+57%
|
1 106
+3%
|
1 321
+19%
|
2 095
+59%
|
2 274
+9%
|
4 160
+83%
|
4 726
+14%
|
5 991
+27%
|
6 585
+10%
|
7 857
+19%
|
8 215
+5%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
1
|
2
|
15
|
6
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
5
|
4
|
3
|
12
|
68
|
27
|
19
|
34
|
19
|
23
|
23
|
|
| Total Deposits |
594
|
587
|
904
|
933
|
1 056
|
1 734
|
1 782
|
3 617
|
4 077
|
4 820
|
5 249
|
6 511
|
6 699
|
|
| Other Interest Bearing Liabilities |
15
|
15
|
49
|
47
|
75
|
55
|
93
|
43
|
82
|
410
|
211
|
356
|
431
|
|
| Total Current Liabilities |
1
|
0
|
6
|
5
|
4
|
14
|
83
|
29
|
21
|
36
|
34
|
29
|
27
|
|
| Long-Term Debt |
0
|
0
|
0
|
3
|
3
|
25
|
25
|
36
|
86
|
116
|
405
|
105
|
98
|
|
| Other Liabilities |
3
|
3
|
4
|
5
|
4
|
7
|
6
|
25
|
27
|
27
|
42
|
57
|
64
|
|
| Total Liabilities |
612
N/A
|
606
-1%
|
964
+59%
|
992
+3%
|
1 141
+15%
|
1 835
+61%
|
1 989
+8%
|
3 750
+89%
|
4 293
+14%
|
5 410
+26%
|
5 940
+10%
|
7 058
+19%
|
7 318
+4%
|
|
| Equity | ||||||||||||||
| Common Stock |
5
|
5
|
7
|
7
|
10
|
13
|
13
|
21
|
20
|
97
|
97
|
101
|
101
|
|
| Retained Earnings |
13
|
17
|
20
|
24
|
27
|
38
|
57
|
79
|
122
|
164
|
216
|
261
|
327
|
|
| Additional Paid In Capital |
57
|
57
|
86
|
85
|
144
|
212
|
213
|
300
|
292
|
394
|
397
|
500
|
502
|
|
| Other Equity |
3
|
1
|
1
|
2
|
2
|
4
|
3
|
11
|
1
|
74
|
67
|
63
|
33
|
|
| Total Equity |
72
N/A
|
79
+10%
|
112
+43%
|
114
+1%
|
180
+58%
|
260
+45%
|
285
+10%
|
410
+44%
|
433
+6%
|
581
+34%
|
644
+11%
|
799
+24%
|
897
+12%
|
|
| Total Liabilities & Equity |
684
N/A
|
685
+0%
|
1 076
+57%
|
1 106
+3%
|
1 321
+19%
|
2 095
+59%
|
2 274
+9%
|
4 160
+83%
|
4 726
+14%
|
5 991
+27%
|
6 585
+10%
|
7 857
+19%
|
8 215
+5%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
5
|
5
|
7
|
7
|
10
|
13
|
13
|
21
|
20
|
25
|
25
|
30
|
30
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|