BioNexus Gene Lab Corp
NASDAQ:BGLC
Income Statement
Earnings Waterfall
BioNexus Gene Lab Corp
Income Statement
BioNexus Gene Lab Corp
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+14%
|
0
-38%
|
0
-47%
|
0
+63%
|
3
+2 331%
|
4
+34%
|
7
+72%
|
11
+56%
|
19
+67%
|
21
+10%
|
21
+2%
|
13
-38%
|
13
-3%
|
12
-5%
|
11
-8%
|
11
-4%
|
10
-6%
|
10
+1%
|
10
0%
|
10
-6%
|
10
+0%
|
9
-6%
|
9
+1%
|
10
+3%
|
9
-3%
|
10
+3%
|
9
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(6)
|
(10)
|
(16)
|
(18)
|
(18)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Gross Profit |
0
N/A
|
0
+67%
|
0
-60%
|
0
-50%
|
0
+500%
|
1
+1 067%
|
1
+23%
|
1
+59%
|
2
+26%
|
3
+74%
|
3
+10%
|
4
+6%
|
2
-35%
|
2
-11%
|
2
-10%
|
1
-23%
|
1
-10%
|
1
+1%
|
1
+6%
|
1
+4%
|
1
-5%
|
1
0%
|
1
-4%
|
1
-2%
|
1
+3%
|
1
-2%
|
1
+6%
|
1
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(0)
+4%
|
(0)
-17%
|
1
N/A
|
1
+4%
|
1
+32%
|
1
+9%
|
2
+56%
|
2
+9%
|
2
+6%
|
1
-54%
|
1
-30%
|
0
-38%
|
0
-96%
|
(0)
N/A
|
(0)
-34%
|
(1)
-36%
|
(3)
-464%
|
(3)
+13%
|
(3)
-3%
|
(2)
+19%
|
(1)
+55%
|
(2)
-74%
|
(2)
-24%
|
(3)
-41%
|
(2)
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(0)
+4%
|
(0)
-17%
|
1
N/A
|
1
+4%
|
1
+32%
|
1
+9%
|
2
+56%
|
2
+9%
|
2
+7%
|
1
-55%
|
1
-29%
|
0
-38%
|
0
-96%
|
(0)
N/A
|
(0)
-30%
|
(1)
-36%
|
(3)
-464%
|
(3)
+13%
|
(3)
-1%
|
(2)
+20%
|
(1)
+56%
|
(2)
-73%
|
(2)
-34%
|
(3)
-41%
|
(2)
+21%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(0)
-12%
|
(0)
+25%
|
(0)
-19%
|
1
N/A
|
1
+3%
|
1
+27%
|
1
-7%
|
2
+65%
|
2
+4%
|
2
+4%
|
1
-61%
|
0
-41%
|
0
-39%
|
(0)
N/A
|
(0)
-227%
|
(0)
-25%
|
(1)
-27%
|
(3)
-444%
|
(3)
+15%
|
(3)
-1%
|
(2)
+17%
|
(1)
+57%
|
(2)
-69%
|
(2)
-33%
|
(3)
-38%
|
(2)
+22%
|
|
| EPS (Diluted) |
0.05
N/A
|
-0.4
N/A
|
-0.45
-12%
|
-0.34
+24%
|
-0.34
N/A
|
1.03
N/A
|
1.07
+4%
|
1.36
+27%
|
1.27
-7%
|
1.26
-1%
|
1.31
+4%
|
1.35
+3%
|
0.52
-61%
|
0.3
-42%
|
0.18
-40%
|
-0.07
N/A
|
-0.24
-243%
|
-0.31
-29%
|
-0.39
-26%
|
-1.74
-346%
|
-1.66
+5%
|
-1.5
+10%
|
-1.24
+17%
|
-0.52
+58%
|
-0.9
-73%
|
-1.18
-31%
|
-1.63
-38%
|
-1.28
+21%
|
|