Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Income Statement
Earnings Waterfall
Blue Hat Interactive Entertainment Technology
Revenue
|
53.7m
USD
|
Cost of Revenue
|
-49.6m
USD
|
Gross Profit
|
4.1m
USD
|
Operating Expenses
|
-16.1m
USD
|
Operating Income
|
-12.1m
USD
|
Other Expenses
|
-1.7m
USD
|
Net Income
|
-13.7m
USD
|
Income Statement
Blue Hat Interactive Entertainment Technology
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
5
N/A
|
9
+82%
|
25
+179%
|
32
+31%
|
36
+10%
|
45
+26%
|
15
-66%
|
6
-64%
|
1
-76%
|
7
+447%
|
54
+627%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
(1)
|
(2)
|
(11)
|
(16)
|
(17)
|
(24)
|
(9)
|
(3)
|
(2)
|
(3)
|
(50)
|
|
Gross Profit |
4
N/A
|
6
+76%
|
13
+108%
|
16
+18%
|
18
+14%
|
21
+14%
|
6
-69%
|
3
-60%
|
(1)
N/A
|
4
N/A
|
4
+2%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(9)
|
(49)
|
(68)
|
(70)
|
(12)
|
(16)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(36)
|
(36)
|
(37)
|
(8)
|
(10)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(13)
|
(13)
|
(14)
|
(4)
|
(6)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
|
Operating Income |
2
N/A
|
4
+125%
|
10
+180%
|
11
+8%
|
12
+9%
|
12
0%
|
(43)
N/A
|
(65)
-54%
|
(70)
-8%
|
(8)
+89%
|
(12)
-51%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
(0)
|
0
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
2
N/A
|
4
+123%
|
10
+171%
|
11
+8%
|
11
+2%
|
12
+8%
|
(61)
N/A
|
(66)
-7%
|
(70)
-7%
|
(8)
+88%
|
(13)
-52%
|
|
Net Income | ||||||||||||
Tax Provision |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
|
Income from Continuing Operations |
1
|
3
|
8
|
9
|
9
|
9
|
(62)
|
(66)
|
(70)
|
(9)
|
(14)
|
|
Income to Minority Interest |
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
1
N/A
|
3
+132%
|
8
+180%
|
9
+6%
|
8
-4%
|
9
+4%
|
(57)
N/A
|
(61)
-7%
|
(65)
-6%
|
(9)
+86%
|
(14)
-47%
|
|
EPS (Diluted) |
0.36
N/A
|
0.83
+131%
|
2.04
+146%
|
1.66
-19%
|
1.57
-5%
|
1.53
-3%
|
-11.31
N/A
|
-10.14
+10%
|
-10.74
-6%
|
-1.23
+89%
|
-1.13
+8%
|