Bigcommerce Holdings Inc
NASDAQ:BIGC
Income Statement
Earnings Waterfall
Bigcommerce Holdings Inc
Revenue
|
309.4m
USD
|
Cost of Revenue
|
-74.2m
USD
|
Gross Profit
|
235.2m
USD
|
Operating Expenses
|
-291m
USD
|
Operating Income
|
-55.8m
USD
|
Other Expenses
|
-8.9m
USD
|
Net Income
|
-64.7m
USD
|
Income Statement
Bigcommerce Holdings Inc
Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
109
N/A
|
152
+40%
|
166
+9%
|
179
+8%
|
198
+11%
|
220
+11%
|
239
+9%
|
258
+8%
|
272
+5%
|
279
+3%
|
285
+2%
|
292
+3%
|
298
+2%
|
309
+4%
|
|
Gross Profit | |||||||||||||||
Cost of Revenue |
(24)
|
(34)
|
(36)
|
(38)
|
(42)
|
(49)
|
(56)
|
(63)
|
(68)
|
(70)
|
(70)
|
(72)
|
(74)
|
(74)
|
|
Gross Profit |
85
N/A
|
118
+39%
|
130
+10%
|
140
+8%
|
156
+11%
|
171
+10%
|
183
+7%
|
195
+7%
|
203
+4%
|
209
+3%
|
214
+3%
|
220
+2%
|
224
+2%
|
235
+5%
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(110)
|
(157)
|
(170)
|
(184)
|
(201)
|
(224)
|
(250)
|
(276)
|
(297)
|
(307)
|
(307)
|
(304)
|
(299)
|
(291)
|
|
Selling, General & Administrative |
(76)
|
(109)
|
(119)
|
(130)
|
(141)
|
(156)
|
(172)
|
(189)
|
(204)
|
(211)
|
(211)
|
(208)
|
(204)
|
(199)
|
|
Research & Development |
(34)
|
(48)
|
(51)
|
(54)
|
(59)
|
(65)
|
(72)
|
(80)
|
(85)
|
(88)
|
(88)
|
(87)
|
(87)
|
(83)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
Operating Income |
(25)
N/A
|
(39)
-55%
|
(40)
-3%
|
(44)
-10%
|
(45)
-3%
|
(53)
-17%
|
(67)
-27%
|
(81)
-22%
|
(94)
-16%
|
(98)
-5%
|
(93)
+6%
|
(84)
+9%
|
(75)
+11%
|
(56)
+25%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
2
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
4
|
6
|
8
|
9
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(11)
|
(23)
|
(37)
|
(49)
|
(46)
|
(43)
|
(36)
|
(26)
|
(27)
|
(17)
|
|
Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
|
Pre-Tax Income |
(23)
N/A
|
(38)
-61%
|
(42)
-12%
|
(46)
-9%
|
(56)
-23%
|
(77)
-36%
|
(105)
-37%
|
(132)
-26%
|
(141)
-7%
|
(139)
+1%
|
(124)
+11%
|
(104)
+17%
|
(94)
+10%
|
(65)
+31%
|
|
Net Income | |||||||||||||||
Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
Income from Continuing Operations |
(23)
|
(38)
|
(42)
|
(46)
|
(57)
|
(77)
|
(105)
|
(133)
|
(141)
|
(140)
|
(125)
|
(104)
|
(94)
|
(65)
|
|
Net Income (Common) |
(24)
N/A
|
(39)
-58%
|
(41)
-7%
|
(43)
-4%
|
(57)
-31%
|
(77)
-35%
|
(105)
-37%
|
(133)
-26%
|
(141)
-7%
|
(140)
+1%
|
(125)
+11%
|
(104)
+16%
|
(94)
+10%
|
(65)
+32%
|
|
EPS (Diluted) |
-0.36
N/A
|
-0.56
-56%
|
-0.6
-7%
|
-0.62
-3%
|
-0.8
-29%
|
-1.08
-35%
|
-1.46
-35%
|
-1.83
-25%
|
-1.94
-6%
|
-1.91
+2%
|
-1.7
+11%
|
-1.41
+17%
|
-1.27
+10%
|
-0.86
+32%
|