Biogen Inc
NASDAQ:BIIB

Watchlist Manager
Biogen Inc Logo
Biogen Inc
NASDAQ:BIIB
Watchlist
Price: 126.3 USD -0.41% Market Closed
Market Cap: 18.5B USD

Relative Value

The Relative Value of one BIIB stock under the Base Case scenario is 190.84 USD. Compared to the current market price of 126.3 USD, Biogen Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIIB Relative Value
Base Case
190.84 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
77
Median 3Y
3.3
Median 5Y
3.2
Industry
6.8
Forward
2
vs History
77
vs Industry
10
Median 3Y
14.8
Median 5Y
14.5
Industry
21.9
Forward
8.3
vs History
80
vs Industry
14
Median 3Y
18.1
Median 5Y
12
Industry
19.5
vs History
73
vs Industry
11
Median 3Y
28.4
Median 5Y
13.2
Industry
23.4
vs History
96
vs Industry
55
Median 3Y
2.4
Median 5Y
2.9
Industry
2.4
vs History
96
vs Industry
64
Median 3Y
3.8
Median 5Y
3.5
Industry
7.2
Forward
2.2
vs History
96
vs Industry
65
Median 3Y
5.1
Median 5Y
4.2
Industry
9.1
vs History
84
vs Industry
13
Median 3Y
11.3
Median 5Y
9.9
Industry
3.9
Forward
5.8
vs History
82
vs Industry
11
Median 3Y
13.1
Median 5Y
11.5
Industry
3.8
Forward
7.4
vs History
80
vs Industry
14
Median 3Y
19.7
Median 5Y
13.3
Industry
4.4
vs History
82
vs Industry
10
Median 3Y
23.9
Median 5Y
15.9
Industry
3.5
vs History
96
vs Industry
58
Median 3Y
1.6
Median 5Y
2
Industry
4.4

Multiples Across Competitors

BIIB Competitors Multiples
Biogen Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Biogen Inc
NASDAQ:BIIB
18.5B USD 1.9 12.5 6.2 7.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 151 035.5 -167 067.7 -202 873.4 -200 558.4
US
Abbvie Inc
NYSE:ABBV
322.4B USD 5.6 77.6 14.9 22
US
Amgen Inc
NASDAQ:AMGN
146.2B USD 4.3 24.6 13.5 22.2
US
Gilead Sciences Inc
NASDAQ:GILD
132.9B USD 4.6 22.3 9.7 13.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
111.5B USD 10 -112.8 23.9 25.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 004.2 -511.4 -556.9 -542
AU
CSL Ltd
ASX:CSL
119.3B AUD 5 27.8 17.2 21.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
64.6B USD 4.6 14.4 12.9 14.5
US
Seagen Inc
F:SGT
39.3B EUR 19.3 -59.2 -63.8 -57.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
37.7B USD 16 -139.6 -623.6 -312.5
P/S Multiple
Revenue Growth P/S to Growth
US
Biogen Inc
NASDAQ:BIIB
Average P/S: 3 195 737.4
1.9
-1%
N/A
FR
Pharnext SCA
OTC:PNEXF
35 151 035.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.6
8%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.3
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.6
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10
10%
1
US
E
Epizyme Inc
F:EPE
2 004.2
N/A N/A
AU
CSL Ltd
ASX:CSL
5
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.6
5%
0.9
US
S
Seagen Inc
F:SGT
19.3
30%
0.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16
29%
0.6
P/E Multiple
Earnings Growth PEG
US
Biogen Inc
NASDAQ:BIIB
Average P/E: 29.9
12.5
14%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 067.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
77.6
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.6
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
22.3
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -112.8 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -511.4 N/A N/A
AU
CSL Ltd
ASX:CSL
27.8
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.4
7%
2.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.2 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -139.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Biogen Inc
NASDAQ:BIIB
Average EV/EBITDA: 14
6.2
3%
2.1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -202 873.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.9
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
13.5
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.7
7%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
18%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -556.9 N/A N/A
AU
CSL Ltd
ASX:CSL
17.2
11%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.9
14%
0.9
US
S
Seagen Inc
F:SGT
Negative Multiple: -63.8 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -623.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Biogen Inc
NASDAQ:BIIB
Average EV/EBIT: 18.1
7.9
5%
1.6
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -200 558.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
22.2
31%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.4
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.1
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -542 N/A N/A
AU
CSL Ltd
ASX:CSL
21.5
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.5
13%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.5 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -312.5 N/A N/A