Intrinsic Value

The intrinsic value of Baiya International Group Inc (BIYA) under the Base Case is 0.85 USD per share. Compared with the current market price of 1.27 USD, the stock appears Overvalued by 33% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -58% last year to 7.9% by 2030. Revenue grows about 0% a year over the next five years. The forecast years subtract value, so the estimate rests entirely on the years after 2030.

Do our valuations actually work? See backtest results .

BIYA Intrinsic Value
$0.85
Overvaluation 33%
Intrinsic Value
Price $1.27
B

We don’t have enough historical valuation data to make this comparison.

Monitor BIYA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $0.68
Get notified when the price drops into your buy zone
Current Price $1.27
Intrinsic Value $0.85
Margin of Safety 20% $0.68
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BIYA

Fundamental Analysis

What Baiya International Group Does

Professional Services Industrials

Baiya International Group, Inc. is a holding company, which engages in utilizing cloud-based internet platform to provide one-stop crowdsourcing recruitment and SaaS-enabled HR solutions. The firm conducts all of its operations in China through Shenzhen Gongwuyuan Network Technology Co., Ltd. (Gongwuyuan) and its subsidiaries. Through Gongwuyuan, the Company builds a human resource (HR) technology company utilizing its cloud-based Internet platform to provide one-stop crowdsourcing recruitment and software as a service (SaaS)-enabled HR solutions in the employment marketplace (the Gongwuyuan…

Headquarters
Cayman Islands KY
Employees
24
IPO date
Mar 21, 2025
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Baiya International Group Inc

Efficiency

Earnings Waterfall
Baiya International Group Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BIYA stock?

The intrinsic value for Baiya International Group Inc (BIYA) under the Base Case is 0.85 USD.

Is BIYA stock undervalued or overvalued?

Compared with the current market price of 1.27 USD, the stock appears Overvalued by 33% .

Back to Top