Income Statement

Revenue

+13%

+59%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Jan-2007	Apr-2007	Jul-2007	Oct-2007	Jan-2008	Apr-2008	Jul-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Dec-2013	Apr-2014	Jul-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Dec-2024	Apr-2025	Jul-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	2	3	4	5	5	5	5	5	5	4	4	5	5	6	6	7	7	7	6	5	4	3	3	3	3	4	4	5	5	5	6	5	5	5	5
Revenue	65 N/A	67 +3%	69 +3%	71 +3%	76 +6%	82 +8%	89 +9%	97 +9%	103 +6%	108 +5%	112 +4%	118 +6%	129 +9%	138 +7%	152 +11%	167 +10%	178 +7%	194 +9%	208 +7%	222 +7%	239 +7%	257 +7%	278 +8%	297 +7%	316 +7%	332 +5%	345 +4%	360 +4%	374 +4%	390 +4%	405 +4%	413 +2%	427 +3%	446 +4%	469 +5%	494 +5%	514 +4%	537 +5%	560 +4%	582 +4%	621 +7%	644 +4%	672 +4%	695 +4%	708 +2%	729 +3%	747 +2%	760 +2%	775 +2%	792 +2%	813 +3%	832 +2%	846 +2%	865 +2%	878 +1%	900 +3%	920 +2%	938 +2%	956 +2%	961 +0%	993 +3%	1 007 +1%	1 023 +2%	1 036 +1%	1 032 0%	1 052 +2%	1 074 +2%	1 098 +2%	1 117 +2%	1 129 +1%	1 143 +1%	1 151 +1%	1 162 +1%	1 126 -3%	952 -15%	873 -8%	779 -11%	747 -4%	910 +22%	993 +9%	1 087 +9%	1 163 +7%	1 202 +3%	1 231 +2%	1 284 +4%	1 327 +3%	1 347 +2%	1 354 +1%	1 333 -2%	1 329 0%	1 329 +0%	1 337 +1%	1 357 +2%	1 368 +1%	1 384 +1%	1 388 +0%
Gross Profit
Cost of Revenue	(41)	(42)	(43)	(44)	(47)	(51)	(56)	(61)	(62)	(67)	(69)	(73)	(78)	(85)	(94)	(103)	(109)	(119)	(127)	(135)	(145)	(156)	(170)	(180)	(191)	(200)	(207)	(217)	(226)	(235)	(244)	(248)	(256)	(267)	(280)	(293)	(304)	(317)	(330)	(344)	(367)	(381)	(397)	(413)	(421)	(433)	(443)	(452)	(465)	(479)	(494)	(506)	(512)	(522)	(526)	(536)	(544)	(554)	(566)	(573)	(597)	(609)	(624)	(639)	(640)	(653)	(663)	(674)	(683)	(691)	(702)	(711)	(719)	(709)	(607)	(555)	(501)	(471)	(568)	(626)	(690)	(750)	(784)	(805)	(833)	(854)	(858)	(856)	(838)	(829)	(828)	(834)	(846)	(849)	(853)	(852)
Gross Profit	24 N/A	25 +4%	26 +5%	27 +4%	28 +4%	31 +8%	33 +8%	36 +8%	41 +12%	41 +1%	43 +4%	45 +5%	51 +14%	53 +3%	58 +10%	64 +10%	69 +8%	76 +10%	81 +8%	87 +7%	94 +8%	100 +7%	109 +8%	117 +7%	125 +7%	132 +5%	137 +4%	143 +4%	148 +4%	155 +4%	162 +4%	165 +2%	171 +3%	179 +4%	189 +6%	200 +6%	210 +5%	220 +5%	229 +4%	238 +4%	254 +7%	263 +4%	274 +4%	283 +3%	288 +2%	296 +3%	304 +3%	308 +1%	310 +1%	314 +1%	319 +2%	326 +2%	334 +2%	343 +3%	352 +3%	365 +4%	376 +3%	385 +2%	390 +1%	388 -1%	396 +2%	398 +1%	399 +0%	397 0%	392 -1%	400 +2%	411 +3%	424 +3%	434 +3%	438 +1%	440 +0%	440 0%	442 +0%	416 -6%	345 -17%	318 -8%	277 -13%	276 -1%	342 +24%	367 +7%	398 +8%	413 +4%	418 +1%	427 +2%	451 +6%	472 +5%	489 +4%	498 +2%	495 0%	501 +1%	502 +0%	502 +0%	511 +2%	519 +2%	531 +2%	536 +1%
Operating Income
Operating Expenses	(19)	(20)	(21)	(24)	(27)	(29)	(32)	(33)	(35)	(35)	(36)	(37)	(45)	(46)	(51)	(55)	(58)	(64)	(69)	(75)	(81)	(87)	(95)	(102)	(109)	(116)	(121)	(128)	(136)	(141)	(146)	(148)	(151)	(157)	(165)	(173)	(178)	(184)	(191)	(199)	(210)	(218)	(227)	(236)	(246)	(256)	(264)	(273)	(282)	(291)	(297)	(299)	(296)	(298)	(300)	(307)	(313)	(318)	(321)	(323)	(332)	(337)	(343)	(348)	(348)	(353)	(359)	(366)	(373)	(379)	(384)	(389)	(394)	(388)	(368)	(360)	(350)	(352)	(376)	(391)	(410)	(425)	(434)	(443)	(454)	(463)	(472)	(477)	(473)	(475)	(472)	(474)	(479)	(481)	(486)	(489)
Selling, General & Administrative	(17)	(18)	(19)	(21)	(24)	(26)	(28)	(29)	(31)	(31)	(32)	(34)	(40)	(40)	(45)	(48)	(51)	(56)	(60)	(65)	(71)	(76)	(83)	(89)	(95)	(100)	(105)	(110)	(117)	(121)	(124)	(125)	(127)	(132)	(139)	(145)	(149)	(154)	(159)	(167)	(176)	(183)	(190)	(197)	(205)	(212)	(219)	(226)	(233)	(240)	(244)	(245)	(241)	(242)	(243)	(249)	(253)	(257)	(259)	(260)	(267)	(272)	(277)	(280)	(280)	(283)	(289)	(296)	(302)	(308)	(313)	(317)	(322)	(316)	(295)	(287)	(277)	(279)	(303)	(318)	(337)	(353)	(362)	(372)	(383)	(392)	(401)	(406)	(402)	(403)	(400)	(402)	(406)	(408)	(412)	(414)
Depreciation & Amortization	(2)	(2)	(2)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(6)	(6)	(7)	(7)	(8)	(8)	(9)	(10)	(11)	(12)	(13)	(14)	(16)	(17)	(18)	(19)	(21)	(22)	(23)	(24)	(25)	(26)	(28)	(29)	(30)	(31)	(33)	(34)	(36)	(37)	(39)	(41)	(43)	(45)	(47)	(49)	(51)	(53)	(54)	(55)	(56)	(57)	(58)	(59)	(61)	(62)	(63)	(64)	(65)	(66)	(68)	(69)	(69)	(70)	(70)	(70)	(71)	(71)	(71)	(72)	(73)	(73)	(73)	(73)	(73)	(73)	(73)	(73)	(73)	(72)	(71)	(70)	(70)	(70)	(71)	(71)	(71)	(72)	(72)	(73)	(73)	(74)	(75)
Operating Income	5 N/A	5 -4%	5 N/A	4 -24%	2 -50%	2 -11%	2 +6%	3 +56%	5 +89%	6 +11%	6 +8%	8 +31%	6 -25%	7 +8%	8 +12%	9 +20%	11 +22%	12 +8%	13 +4%	13 +2%	13 +2%	13 +2%	14 +4%	14 +3%	15 +8%	16 +3%	16 +1%	15 -6%	12 -19%	14 +11%	16 +17%	18 +11%	20 +14%	21 +6%	24 +11%	28 +17%	31 +14%	36 +14%	38 +6%	39 +2%	43 +12%	45 +3%	47 +4%	47 N/A	42 -11%	41 -2%	40 -1%	35 -13%	28 -20%	23 -17%	22 -5%	27 +21%	37 +41%	45 +19%	52 +16%	58 +12%	63 +9%	67 +6%	69 +3%	64 -6%	65 +0%	61 -5%	56 -9%	49 -11%	44 -12%	48 +9%	53 +11%	58 +10%	62 +6%	60 -3%	56 -6%	52 -8%	48 -7%	28 -42%	(23) N/A	(42) -81%	(73) -74%	(76) -4%	(34) +55%	(24) +29%	(13) +48%	(12) +4%	(16) -29%	(16) -3%	(3) +84%	10 N/A	17 +82%	21 +22%	22 +4%	26 +19%	30 +15%	29 -4%	32 +13%	39 +19%	45 +16%	47 +4%
Pre-Tax Income
Interest Income Expense	(0)	(0)	0	0	0	1	1	0	0	0	0	0	0	0	1	1	1	2	2	1	2	2	3	3	3	3	3	2	2	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(3)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(4)	(4)	(5)	(5)	(6)	(6)	(7)	(7)	(7)	(6)	(5)	(4)	(3)	(3)	(3)	(3)	(4)	(4)	(5)	(5)	(5)	(6)	(5)	(5)	(5)	(5)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	2	2	0	2	0	0	0	0	0	0	0	0	(2)	(2)	(2)	(2)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(4)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(0)	(1)	(0)	(1)	(1)	(4)	(4)	(4)	(4)	(2)	(2)	(2)	0	0	(0)	(0)	(3)	(3)	(3)	(5)	(6)	(6)	(6)	(5)	(4)	(4)	(5)	(5)	(5)	1	(0)	(11)	(6)	(12)	(9)	2	(5)	(4)	(4)	(4)	(2)	(3)	(5)	(6)	(7)	(8)	(7)	(8)	(6)	(18)	(18)	(16)	(16)
Total Other Income	0	0	0	0	0	1	1	1	(0)	(0)	(0)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	(0)	1	1	2	2	2	2	1	1	1	(1)	0	0	0	2	(1)	1	1	1	3	2	1	2	2	1	1	0	1	2	1	1	2	4	5	(0)	(1)	(0)	0
Pre-Tax Income	5 N/A	5 -2%	5 -2%	4 -17%	3 -38%	3 +8%	3 +11%	4 +30%	5 +38%	8 +44%	8 +5%	9 +4%	9 +1%	8 -13%	8 +12%	10 +19%	12 +24%	13 +8%	14 +4%	14 +1%	15 +4%	14 -8%	15 +10%	16 +6%	17 +9%	19 +12%	19 -4%	17 -10%	13 -22%	14 +8%	16 +16%	18 +12%	19 +3%	19 +3%	22 +13%	25 +14%	31 +25%	35 +15%	38 +7%	39 +3%	44 +12%	45 +4%	47 +3%	47 +1%	43 -10%	42 -2%	41 -2%	36 -13%	25 -30%	20 -20%	19 -5%	24 +23%	36 +54%	43 +20%	50 +15%	58 +16%	62 +7%	65 +5%	67 +3%	60 -10%	61 +2%	58 -6%	50 -13%	42 -17%	35 -15%	37 +6%	44 +17%	50 +14%	52 +4%	51 -2%	48 -6%	43 -10%	46 +8%	22 -54%	(39) N/A	(53) -35%	(90) -70%	(88) +2%	(37) +58%	(33) +10%	(19) +43%	(19) +3%	(21) -14%	(19) +8%	(8) +57%	2 N/A	9 +360%	12 +26%	10 -13%	16 +58%	21 +32%	21 +1%	8 -61%	14 +74%	23 +62%	26 +9%
Net Income
Tax Provision	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(3)	(2)	(2)	(2)	(3)	(4)	(4)	(5)	(5)	(5)	(4)	(5)	(5)	(6)	(6)	(6)	(5)	(3)	(3)	(4)	(4)	(6)	(6)	(6)	(7)	(8)	(9)	(10)	(10)	(12)	(12)	(13)	(13)	(11)	(11)	(10)	(8)	(4)	(3)	(2)	(4)	(9)	(11)	(13)	(15)	(17)	(18)	(18)	(17)	(16)	(14)	(11)	(7)	(6)	(3)	(2)	(2)	(1)	(2)	(2)	(2)	(1)	7	24	28	32	32	16	17	16	20	16	15	12	4	8	4	10	8	8	9	8	8	4	5
Income from Continuing Operations	3	3	3	3	2	2	2	3	4	5	6	6	6	6	6	7	8	9	9	9	10	9	10	11	12	13	13	12	10	11	13	14	13	14	16	18	23	26	28	29	32	33	34	34	31	31	31	28	21	17	17	20	27	32	37	43	45	47	49	44	46	43	39	34	29	35	42	48	51	49	46	42	45	28	(15)	(25)	(58)	(57)	(21)	(17)	(4)	1	(5)	(5)	4	6	18	16	20	24	29	30	17	22	28	31
Net Income (Common)	3 N/A	3 N/A	3 -3%	3 -16%	2 -35%	2 N/A	2 +12%	3 +32%	4 +44%	5 +44%	6 +6%	6 +4%	6 +11%	6 -11%	6 +13%	7 +17%	8 +14%	9 +7%	9 +2%	9 +1%	10 +5%	9 -7%	10 +11%	11 +7%	12 +8%	13 +13%	13 -3%	12 -9%	10 -12%	11 +7%	13 +14%	14 +10%	13 -5%	14 +5%	16 +14%	18 +15%	23 +30%	26 +12%	28 +7%	29 +3%	32 +10%	33 +4%	34 +2%	34 +1%	31 -8%	31 -1%	31 -1%	28 -10%	21 -24%	17 -17%	17 -3%	20 +17%	27 +39%	32 +18%	37 +14%	43 +16%	45 +6%	47 +4%	49 +3%	44 -11%	46 +5%	43 -5%	39 -10%	34 -12%	45 +31%	50 +12%	58 +15%	64 +11%	51 -20%	49 -4%	46 -6%	42 -10%	45 +9%	28 -38%	(15) N/A	(25) -68%	(58) -128%	(57) +2%	(21) +62%	(17) +21%	(4) +79%	1 N/A	(5) N/A	(5) +12%	4 N/A	6 +51%	18 +187%	16 -12%	20 +26%	24 +21%	29 +22%	30 +3%	17 -44%	22 +35%	28 +22%	31 +12%
EPS (Diluted)	0.3 N/A	0.24 -20%	0.15 -38%	0.13 -13%	0.09 -31%	0.09 N/A	0.09 N/A	0.12 +33%	0.18 +50%	0.25 +39%	0.27 +8%	0.28 +4%	0.3 +7%	0.27 -10%	0.26 -4%	0.3 +15%	0.36 +20%	0.39 +8%	0.4 +3%	0.4 N/A	0.41 +2%	0.33 -20%	0.39 +18%	0.41 +5%	0.44 +7%	0.5 +14%	0.49 -2%	0.45 -8%	0.39 -13%	0.41 +5%	0.46 +12%	0.5 +9%	0.48 -4%	0.5 +4%	0.57 +14%	0.65 +14%	0.82 +26%	0.89 +9%	0.97 +9%	0.99 +2%	1.08 +9%	1.14 +6%	1.17 +3%	1.19 +2%	1.09 -8%	1.08 -1%	1.07 -1%	0.96 -10%	0.73 -24%	0.61 -16%	0.59 -3%	0.69 +17%	0.97 +41%	1.2 +24%	1.37 +14%	1.64 +20%	1.73 +5%	1.91 +10%	1.97 +3%	1.76 -11%	1.88 +7%	1.93 +3%	1.76 -9%	1.57 -11%	2.05 +31%	2.37 +16%	2.67 +13%	2.91 +9%	2.35 -19%	2.27 -3%	2.2 -3%	2.03 -8%	2.2 +8%	1.47 -33%	-0.71 N/A	-1.13 -59%	-2.74 -142%	-2.48 +9%	-0.88 +65%	-0.72 +18%	-0.16 +78%	0.03 N/A	-0.22 N/A	-0.2 +9%	0.17 N/A	0.26 +53%	0.75 +188%	0.66 -12%	0.82 +24%	1 +22%	1.22 +22%	1.29 +6%	0.7 -46%	0.96 +37%	1.19 +24%	1.37 +15%

Income Statement Balance Sheet Cash Flow Statement

BJ's Restaurants Inc
NASDAQ:BJRI

Income Statement

Earnings Waterfall
BJ's Restaurants Inc

Income Statement
BJ's Restaurants Inc

See Also

Company

Help

Tools

Stocks

BJ's Restaurants Inc NASDAQ:BJRI

Income Statement

Earnings Waterfall BJ's Restaurants Inc

Income Statement BJ's Restaurants Inc

See Also

Company

Help

Tools

Stocks

BJ's Restaurants Inc
NASDAQ:BJRI

Earnings Waterfall
BJ's Restaurants Inc

Income Statement
BJ's Restaurants Inc