Baker Hughes Co
NASDAQ:BKR
Intrinsic Value
The intrinsic value of one BKR stock under the Base Case scenario is 46.08 USD. Compared to the current market price of 36.61 USD, Baker Hughes Co is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Baker Hughes Co
Fundamental Analysis

Revenue & Expenses Breakdown
Baker Hughes Co
Balance Sheet Decomposition
Baker Hughes Co
Current Assets | 16.8B |
Cash & Short-Term Investments | 3.3B |
Receivables | 6.7B |
Other Current Assets | 6.9B |
Non-Current Assets | 21.3B |
PP&E | 5.2B |
Intangibles | 10.1B |
Other Non-Current Assets | 6B |
Free Cash Flow Analysis
Baker Hughes Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Baker Hughes Co
Revenue
|
27.8B
USD
|
Cost of Revenue
|
-21.7B
USD
|
Gross Profit
|
6.1B
USD
|
Operating Expenses
|
-2.9B
USD
|
Operating Income
|
3.2B
USD
|
Other Expenses
|
-254m
USD
|
Net Income
|
2.9B
USD
|
BKR Profitability Score
Profitability Due Diligence
Baker Hughes Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Baker Hughes Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
BKR Solvency Score
Solvency Due Diligence
Baker Hughes Co's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Baker Hughes Co's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BKR Price Targets Summary
Baker Hughes Co
According to Wall Street analysts, the average 1-year price target for BKR is 50.43 USD with a low forecast of 40.4 USD and a high forecast of 60.9 USD.
Dividends
Current shareholder yield for BKR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BKR stock under the Base Case scenario is 46.08 USD.
Compared to the current market price of 36.61 USD, Baker Hughes Co is Undervalued by 21%.