Blue Bird Corp
NASDAQ:BLBD
Balance Sheet
Balance Sheet Decomposition
Blue Bird Corp
Current Assets | 269.4m |
Cash & Short-Term Investments | 93.1m |
Receivables | 11.4m |
Other Current Assets | 164.9m |
Non-Current Assets | 187.1m |
Long-Term Investments | 25.9m |
PP&E | 95.2m |
Intangibles | 63.3m |
Other Non-Current Assets | 2.6m |
Current Liabilities | 219.8m |
Accounts Payable | 138.8m |
Accrued Liabilities | 44.3m |
Other Current Liabilities | 36.6m |
Non-Current Liabilities | 130.9m |
Long-Term Debt | 92.7m |
Other Non-Current Liabilities | 38.2m |
Balance Sheet
Blue Bird Corp
Oct-2015 | Oct-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
53
|
52
|
63
|
60
|
71
|
45
|
12
|
11
|
79
|
|
Cash Equivalents |
53
|
52
|
63
|
60
|
71
|
45
|
12
|
11
|
79
|
|
Total Receivables |
14
|
20
|
10
|
24
|
11
|
8
|
10
|
13
|
13
|
|
Accounts Receivables |
14
|
20
|
10
|
24
|
11
|
8
|
10
|
13
|
13
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
49
|
54
|
76
|
57
|
79
|
57
|
125
|
143
|
135
|
|
Other Current Assets |
13
|
6
|
12
|
8
|
12
|
8
|
9
|
9
|
9
|
|
Total Current Assets |
129
|
133
|
160
|
150
|
172
|
117
|
156
|
175
|
236
|
|
PP&E Net |
29
|
34
|
35
|
66
|
105
|
110
|
111
|
102
|
96
|
|
PP&E Gross |
0
|
34
|
35
|
66
|
105
|
110
|
111
|
102
|
96
|
|
Accumulated Depreciation |
0
|
64
|
70
|
75
|
79
|
89
|
98
|
109
|
121
|
|
Intangible Assets |
60
|
60
|
58
|
56
|
55
|
52
|
49
|
47
|
45
|
|
Goodwill |
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
Long-Term Investments |
13
|
13
|
12
|
11
|
11
|
14
|
15
|
11
|
18
|
|
Other Long-Term Assets |
18
|
21
|
13
|
6
|
4
|
5
|
6
|
12
|
4
|
|
Other Assets |
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
Total Assets |
268
N/A
|
278
+4%
|
296
+6%
|
307
+4%
|
365
+19%
|
317
-13%
|
356
+12%
|
366
+3%
|
418
+14%
|
|
Liabilities | ||||||||||
Accounts Payable |
79
|
81
|
87
|
96
|
102
|
58
|
72
|
108
|
137
|
|
Accrued Liabilities |
30
|
28
|
27
|
31
|
39
|
25
|
21
|
25
|
41
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
12
|
12
|
8
|
10
|
11
|
11
|
16
|
20
|
20
|
|
Other Current Liabilities |
12
|
10
|
17
|
12
|
18
|
18
|
16
|
11
|
31
|
|
Total Current Liabilities |
133
|
131
|
139
|
149
|
170
|
112
|
125
|
165
|
230
|
|
Long-Term Debt |
177
|
140
|
143
|
132
|
177
|
170
|
199
|
152
|
112
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
3
|
|
Other Liabilities |
79
|
94
|
72
|
54
|
86
|
89
|
61
|
48
|
34
|
|
Total Liabilities |
389
N/A
|
365
-6%
|
354
-3%
|
336
-5%
|
433
+29%
|
371
-14%
|
389
+5%
|
365
-6%
|
378
+4%
|
|
Equity | ||||||||||
Common Stock |
50
|
50
|
40
|
9
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
135
|
129
|
100
|
69
|
46
|
34
|
34
|
80
|
56
|
|
Additional Paid In Capital |
16
|
51
|
45
|
70
|
84
|
89
|
96
|
173
|
178
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
50
|
50
|
50
|
50
|
50
|
|
Other Equity |
52
|
59
|
44
|
38
|
56
|
58
|
45
|
42
|
32
|
|
Total Equity |
121
N/A
|
87
+28%
|
59
+33%
|
28
+52%
|
68
-140%
|
53
+22%
|
33
+39%
|
1
N/A
|
40
+2 757%
|
|
Total Liabilities & Equity |
268
N/A
|
278
+4%
|
296
+6%
|
307
+4%
|
365
+19%
|
317
-13%
|
356
+12%
|
366
+3%
|
418
+14%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
21
|
23
|
24
|
27
|
27
|
27
|
27
|
32
|
32
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|