Blackboxstocks Inc
NASDAQ:BLBX
Income Statement
Earnings Waterfall
Blackboxstocks Inc
Revenue
|
3.1m
USD
|
Cost of Revenue
|
-1.7m
USD
|
Gross Profit
|
1.4m
USD
|
Operating Expenses
|
-6.7m
USD
|
Operating Income
|
-5.3m
USD
|
Other Expenses
|
633.2k
USD
|
Net Income
|
-4.7m
USD
|
Income Statement
Blackboxstocks Inc
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+350%
|
0
+156%
|
0
+87%
|
1
+84%
|
1
+15%
|
1
+1%
|
1
-5%
|
1
-22%
|
1
+1%
|
1
+13%
|
1
+13%
|
1
+13%
|
1
+7%
|
1
+19%
|
2
+44%
|
3
+44%
|
3
+29%
|
4
+32%
|
5
+15%
|
5
+7%
|
6
+12%
|
6
-4%
|
6
-1%
|
6
-4%
|
5
-11%
|
5
-8%
|
4
-15%
|
3
-13%
|
3
-9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+150%
|
0
+220%
|
0
+16%
|
0
-16%
|
0
-19%
|
0
-76%
|
0
-17%
|
0
+180%
|
0
+57%
|
0
+50%
|
0
+12%
|
0
+32%
|
1
+100%
|
2
+68%
|
2
+32%
|
3
+39%
|
3
+16%
|
4
+5%
|
4
+16%
|
4
-10%
|
4
-4%
|
3
-7%
|
3
-16%
|
3
-10%
|
2
-23%
|
2
-16%
|
1
-14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(7)
|
(8)
|
(9)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(0)
N/A
|
(1)
-21%
|
(1)
-20%
|
(1)
-7%
|
(1)
-25%
|
(1)
-7%
|
(1)
-21%
|
(1)
-5%
|
(1)
-15%
|
(1)
N/A
|
(1)
+9%
|
(1)
-11%
|
(1)
+13%
|
(1)
+1%
|
(1)
-8%
|
(1)
+8%
|
(1)
+8%
|
(1)
-4%
|
(1)
+36%
|
(0)
+51%
|
(0)
-24%
|
(0)
+95%
|
(0)
-850%
|
(1)
-311%
|
(2)
-191%
|
(3)
-51%
|
(4)
-31%
|
(5)
-16%
|
(5)
+13%
|
(5)
-20%
|
(6)
-5%
|
(5)
+6%
|
(5)
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Pre-Tax Income |
(0)
N/A
|
(1)
-21%
|
(1)
-20%
|
(1)
-7%
|
(1)
-25%
|
(1)
-7%
|
(1)
-21%
|
(1)
-6%
|
(1)
-14%
|
(1)
-1%
|
(1)
+9%
|
(1)
-11%
|
(1)
+11%
|
(1)
N/A
|
(1)
-17%
|
(2)
-12%
|
(3)
-97%
|
(3)
+8%
|
(2)
+23%
|
(2)
+21%
|
(0)
+79%
|
(0)
-11%
|
(1)
-110%
|
(1)
-54%
|
(3)
-108%
|
(4)
-48%
|
(5)
-28%
|
(6)
-16%
|
(5)
+13%
|
(6)
-13%
|
(6)
-2%
|
(5)
+11%
|
(5)
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
Net Income (Common) |
(0)
N/A
|
(1)
-21%
|
(1)
-20%
|
(1)
-7%
|
(1)
-25%
|
(1)
-7%
|
(1)
-21%
|
(1)
-6%
|
(1)
-14%
|
(1)
-1%
|
(1)
+9%
|
(1)
-11%
|
(1)
+11%
|
(1)
N/A
|
(1)
-17%
|
(2)
-12%
|
(3)
-97%
|
(3)
+8%
|
(2)
+23%
|
(2)
+21%
|
(0)
+79%
|
(0)
-11%
|
(1)
-110%
|
(1)
-54%
|
(3)
-108%
|
(4)
-48%
|
(5)
-28%
|
(6)
-16%
|
(5)
+13%
|
(6)
-13%
|
(6)
-2%
|
(5)
+11%
|
(5)
+9%
|
|
EPS (Diluted) |
-0.29
N/A
|
-0.3
-3%
|
-0.38
-27%
|
-0.39
-3%
|
-0.47
-21%
|
-0.45
+4%
|
-0.54
-20%
|
-0.58
-7%
|
-0.66
-14%
|
-0.66
N/A
|
-0.61
+8%
|
-0.68
-11%
|
-0.6
+12%
|
-0.6
N/A
|
-0.7
-17%
|
-0.78
-11%
|
-1.54
-97%
|
-0.8
+48%
|
-0.62
+23%
|
-0.82
-32%
|
-0.18
+78%
|
-0.11
+39%
|
-0.4
-264%
|
-0.51
-28%
|
-1.08
-112%
|
-1.17
-8%
|
-1.49
-27%
|
-1.74
-17%
|
-1.52
+13%
|
-1.73
-14%
|
-1.82
-5%
|
-1.59
+13%
|
-1.45
+9%
|