
Ballard Power Systems Inc
NASDAQ:BLDP

Intrinsic Value
The intrinsic value of one
BLDP
stock under the Base Case scenario is
0.91
USD.
Compared to the current market price of 1.42 USD,
Ballard Power Systems Inc
is
Overvalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ballard Power Systems Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Ballard Power Systems Inc
Balance Sheet Decomposition
Ballard Power Systems Inc
Current Assets | 675.1m |
Cash & Short-Term Investments | 578.8m |
Receivables | 28.1m |
Other Current Assets | 68.2m |
Non-Current Assets | 81.5m |
Long-Term Investments | 49.6m |
PP&E | 29.6m |
Intangibles | 1.9m |
Other Non-Current Assets | 484k |
Free Cash Flow Analysis
Ballard Power Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ballard Power Systems Inc
Revenue
|
70.7m
USD
|
Cost of Revenue
|
-90.8m
USD
|
Gross Profit
|
-20.2m
USD
|
Operating Expenses
|
-132.3m
USD
|
Operating Income
|
-152.5m
USD
|
Other Expenses
|
-151.5m
USD
|
Net Income
|
-304m
USD
|
BLDP Profitability Score
Profitability Due Diligence
Ballard Power Systems Inc's profitability score is 9/100. The higher the profitability score, the more profitable the company is.

Score
Ballard Power Systems Inc's profitability score is 9/100. The higher the profitability score, the more profitable the company is.
BLDP Solvency Score
Solvency Due Diligence
Ballard Power Systems Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Ballard Power Systems Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLDP Price Targets Summary
Ballard Power Systems Inc
Dividends
Current shareholder yield for BLDP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BLDP
stock under the Base Case scenario is
0.91
USD.
Compared to the current market price of 1.42 USD,
Ballard Power Systems Inc
is
Overvalued by 36%.