BioLife Solutions Inc
NASDAQ:BLFS
Balance Sheet
Balance Sheet Decomposition
BioLife Solutions Inc
Current Assets | 120.6m |
Cash & Short-Term Investments | 35.4m |
Receivables | 18.7m |
Other Current Assets | 66.5m |
Non-Current Assets | 292.1m |
Long-Term Investments | 5.1m |
PP&E | 40.3m |
Intangibles | 245.9m |
Other Non-Current Assets | 821k |
Current Liabilities | 42.2m |
Accounts Payable | 6.9m |
Accrued Liabilities | 19.5m |
Other Current Liabilities | 15.7m |
Non-Current Liabilities | 32.9m |
Long-Term Debt | 19.5m |
Other Non-Current Liabilities | 13.4m |
Balance Sheet
BioLife Solutions Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
2
|
1
|
7
|
31
|
6
|
90
|
70
|
19
|
35
|
|
Cash Equivalents |
3
|
2
|
1
|
7
|
31
|
6
|
90
|
70
|
19
|
35
|
|
Short-Term Investments |
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
1
|
1
|
1
|
3
|
5
|
8
|
23
|
34
|
19
|
|
Accounts Receivables |
1
|
1
|
1
|
1
|
3
|
5
|
8
|
23
|
34
|
19
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
2
|
2
|
2
|
4
|
11
|
12
|
28
|
35
|
43
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
50
|
23
|
|
Total Current Assets |
12
|
7
|
5
|
10
|
38
|
24
|
115
|
126
|
139
|
121
|
|
PP&E Net |
2
|
1
|
1
|
1
|
1
|
11
|
25
|
47
|
48
|
40
|
|
PP&E Gross |
2
|
1
|
1
|
1
|
1
|
11
|
25
|
47
|
48
|
40
|
|
Accumulated Depreciation |
1
|
1
|
2
|
2
|
2
|
3
|
4
|
9
|
14
|
16
|
|
Intangible Assets |
2
|
4
|
0
|
0
|
0
|
22
|
31
|
152
|
32
|
21
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
34
|
58
|
225
|
225
|
225
|
|
Long-Term Investments |
0
|
0
|
2
|
1
|
7
|
3
|
6
|
4
|
5
|
5
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
34
|
58
|
225
|
225
|
225
|
|
Total Assets |
16
N/A
|
12
-23%
|
8
-36%
|
12
+53%
|
46
+276%
|
93
+104%
|
235
+153%
|
554
+136%
|
450
-19%
|
413
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
1
|
3
|
4
|
15
|
15
|
7
|
|
Accrued Liabilities |
1
|
1
|
0
|
1
|
1
|
4
|
5
|
11
|
16
|
20
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
7
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
15
|
11
|
9
|
|
Total Current Liabilities |
1
|
2
|
1
|
2
|
2
|
8
|
16
|
43
|
45
|
42
|
|
Long-Term Debt |
0
|
0
|
3
|
0
|
0
|
0
|
1
|
7
|
24
|
19
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
|
Minority Interest |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
29
|
42
|
13
|
21
|
17
|
13
|
|
Total Liabilities |
4
N/A
|
4
-9%
|
5
+23%
|
2
-56%
|
31
+1 367%
|
49
+60%
|
30
-40%
|
76
+157%
|
86
+13%
|
75
-13%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
60
|
64
|
71
|
74
|
98
|
100
|
97
|
107
|
247
|
313
|
|
Additional Paid In Capital |
72
|
73
|
74
|
84
|
113
|
144
|
303
|
585
|
612
|
651
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Equity |
12
N/A
|
9
-28%
|
3
-62%
|
10
+216%
|
15
+45%
|
44
+198%
|
205
+372%
|
478
+133%
|
364
-24%
|
338
-7%
|
|
Total Liabilities & Equity |
16
N/A
|
12
-23%
|
8
-36%
|
12
+53%
|
46
+276%
|
93
+104%
|
235
+153%
|
554
+136%
|
450
-19%
|
413
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
12
|
13
|
14
|
19
|
21
|
33
|
42
|
43
|
45
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|