Beeline Holdings Inc
NASDAQ:BLNE
Cash Flow Statement
Cash Flow Statement
Beeline Holdings Inc
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(4)
|
(5)
|
(6)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(11)
|
(12)
|
(13)
|
(17)
|
(17)
|
(17)
|
(15)
|
(10)
|
(3)
|
(2)
|
(2)
|
(2)
|
(8)
|
(8)
|
(9)
|
(16)
|
(16)
|
(16)
|
(15)
|
(8)
|
(7)
|
(7)
|
(6)
|
(13)
|
(19)
|
(21)
|
(24)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
3
|
3
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
6
|
6
|
6
|
6
|
3
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
9
|
9
|
8
|
9
|
2
|
2
|
2
|
3
|
(40)
|
(61)
|
(93)
|
(139)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(5)
|
(2)
|
0
|
3
|
3
|
3
|
2
|
(0)
|
(1)
|
(3)
|
(5)
|
(3)
|
(1)
|
2
|
5
|
4
|
4
|
2
|
2
|
2
|
1
|
1
|
49
|
74
|
105
|
147
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+17%
|
(0)
-60%
|
(0)
+13%
|
(0)
+14%
|
(0)
-33%
|
(0)
+25%
|
0
N/A
|
0
+100%
|
0
-50%
|
(0)
N/A
|
(1)
-1 100%
|
(2)
-66%
|
(2)
-9%
|
(2)
-10%
|
(1)
+45%
|
(1)
+37%
|
(2)
-144%
|
(3)
-68%
|
(5)
-61%
|
(6)
-17%
|
(6)
-6%
|
(6)
-4%
|
(7)
-10%
|
(8)
-20%
|
(11)
-31%
|
(13)
-16%
|
(14)
-9%
|
(15)
-10%
|
(13)
+13%
|
(11)
+14%
|
(9)
+20%
|
(7)
+28%
|
(5)
+24%
|
(4)
+20%
|
(3)
+25%
|
(0)
+91%
|
(1)
-279%
|
(3)
-167%
|
(6)
-110%
|
(7)
-26%
|
(6)
+26%
|
(3)
+43%
|
(1)
+72%
|
(1)
-33%
|
(2)
-53%
|
(3)
-52%
|
(2)
+33%
|
(1)
+19%
|
(2)
-57%
|
(2)
+25%
|
(3)
-85%
|
(5)
-43%
|
(8)
-67%
|
(13)
-70%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
4
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-33%
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
+29%
|
(0)
-20%
|
(0)
+17%
|
(0)
+60%
|
(0)
+50%
|
(0)
-200%
|
(0)
-400%
|
(0)
-153%
|
(1)
-71%
|
(1)
-48%
|
(1)
-25%
|
(1)
-1%
|
(1)
-7%
|
(4)
-171%
|
(4)
-18%
|
(4)
+0%
|
(4)
+13%
|
(1)
+70%
|
0
N/A
|
0
+1 167%
|
0
-63%
|
4
+2 464%
|
3
-8%
|
3
-3%
|
3
N/A
|
(2)
N/A
|
(3)
-59%
|
(3)
N/A
|
(2)
+9%
|
(1)
+59%
|
0
N/A
|
0
-43%
|
0
-24%
|
0
+42%
|
0
-13%
|
0
+88%
|
(0)
N/A
|
(1)
-18%
|
(0)
+8%
|
(2)
-231%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
5
|
4
|
9
|
7
|
7
|
7
|
11
|
17
|
16
|
0
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
0
|
9
|
4
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
8
|
19
|
19
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
3
|
6
|
4
|
6
|
5
|
1
|
4
|
1
|
3
|
5
|
4
|
3
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
(1)
|
(1)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
(2)
|
(4)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+25%
|
0
+40%
|
0
N/A
|
0
-29%
|
0
+20%
|
0
-17%
|
0
-80%
|
0
N/A
|
0
+1 200%
|
0
-8%
|
2
+1 708%
|
2
-1%
|
2
-7%
|
2
+14%
|
0
-87%
|
0
+50%
|
3
+509%
|
3
+24%
|
6
+73%
|
7
+14%
|
7
-2%
|
11
+60%
|
9
-13%
|
10
+10%
|
13
+32%
|
15
+10%
|
23
+58%
|
21
-8%
|
16
-26%
|
11
-29%
|
2
-78%
|
5
+93%
|
6
+29%
|
4
-32%
|
3
-19%
|
(3)
N/A
|
(3)
-22%
|
1
N/A
|
5
+265%
|
10
+87%
|
8
-17%
|
3
-58%
|
1
-81%
|
(0)
N/A
|
1
N/A
|
3
+84%
|
1
-44%
|
1
N/A
|
2
+27%
|
2
-14%
|
5
+196%
|
6
+40%
|
14
+125%
|
16
+11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
0
N/A
|
0
+100%
|
0
+550%
|
0
N/A
|
1
N/A
|
0
-69%
|
0
-97%
|
0
+700%
|
(1)
N/A
|
(0)
+62%
|
1
N/A
|
0
-64%
|
1
+206%
|
1
-8%
|
0
-67%
|
4
+1 207%
|
2
-60%
|
1
-55%
|
1
+54%
|
1
-36%
|
8
+1 101%
|
3
-68%
|
(2)
N/A
|
(4)
-179%
|
(10)
-134%
|
(3)
+72%
|
1
N/A
|
1
-55%
|
0
-4%
|
1
+55%
|
(1)
N/A
|
2
N/A
|
2
+36%
|
1
-76%
|
(0)
N/A
|
(2)
-4 560%
|
(3)
-10%
|
(2)
+8%
|
(0)
+92%
|
(0)
+55%
|
(0)
-276%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+1 688%
|
1
+45%
|
6
+398%
|
1
-79%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+17%
|
(0)
-60%
|
(0)
+13%
|
(0)
+14%
|
(0)
-33%
|
(0)
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-833%
|
(2)
-60%
|
(2)
-12%
|
(2)
-11%
|
(1)
+44%
|
(1)
+35%
|
(2)
-132%
|
(3)
-65%
|
(5)
-60%
|
(6)
-18%
|
(6)
-8%
|
(7)
-7%
|
(8)
-14%
|
(9)
-22%
|
(12)
-31%
|
(14)
-14%
|
(15)
-8%
|
(17)
-14%
|
(16)
+7%
|
(14)
+12%
|
(11)
+20%
|
(8)
+32%
|
(5)
+32%
|
(4)
+18%
|
(4)
+18%
|
(1)
+78%
|
(2)
-105%
|
(3)
-96%
|
(6)
-99%
|
(9)
-47%
|
(8)
+11%
|
(6)
+29%
|
(3)
+41%
|
(2)
+32%
|
(2)
+19%
|
(3)
-57%
|
(2)
+31%
|
(2)
+19%
|
(2)
-49%
|
(2)
+29%
|
(3)
-89%
|
(5)
-44%
|
(8)
-66%
|
(14)
-72%
|
|