Blink Charging Co
NASDAQ:BLNK
Income Statement
Earnings Waterfall
Blink Charging Co
Revenue
|
140.6m
USD
|
Cost of Revenue
|
-100.4m
USD
|
Gross Profit
|
40.2m
USD
|
Operating Expenses
|
-145.7m
USD
|
Operating Income
|
-105.4m
USD
|
Other Expenses
|
-98.2m
USD
|
Net Income
|
-203.7m
USD
|
Income Statement
Blink Charging Co
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
1
+72%
|
2
+110%
|
3
+48%
|
3
+11%
|
4
+29%
|
4
-1%
|
4
+3%
|
4
+8%
|
4
-11%
|
3
-1%
|
3
-8%
|
3
+4%
|
3
-8%
|
3
-12%
|
3
-5%
|
3
-2%
|
3
N/A
|
3
+4%
|
3
-2%
|
3
+6%
|
3
-1%
|
3
+4%
|
3
+8%
|
3
-7%
|
3
+26%
|
4
+24%
|
4
+3%
|
6
+39%
|
7
+15%
|
10
+39%
|
15
+55%
|
21
+36%
|
29
+36%
|
36
+25%
|
46
+30%
|
61
+32%
|
73
+19%
|
94
+29%
|
121
+28%
|
141
+17%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3)
|
(5)
|
(6)
|
(8)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(6)
|
(9)
|
(14)
|
(18)
|
(24)
|
(30)
|
(37)
|
(46)
|
(55)
|
(66)
|
(84)
|
(100)
|
|
Gross Profit |
(3)
N/A
|
(4)
-34%
|
(4)
-17%
|
(5)
-15%
|
(1)
+72%
|
(0)
+84%
|
1
N/A
|
1
+139%
|
1
-25%
|
1
-13%
|
1
-18%
|
1
-23%
|
1
-16%
|
1
+14%
|
1
+14%
|
1
+38%
|
1
+15%
|
1
N/A
|
1
+3%
|
1
-18%
|
1
+1%
|
1
-13%
|
1
+18%
|
1
+1%
|
0
-58%
|
1
+64%
|
1
+16%
|
1
+34%
|
2
+54%
|
1
-14%
|
1
+5%
|
2
+38%
|
3
+50%
|
4
+52%
|
6
+34%
|
10
+67%
|
15
+52%
|
18
+20%
|
28
+58%
|
36
+29%
|
40
+11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17)
|
(18)
|
(16)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(8)
|
(7)
|
(8)
|
(11)
|
(10)
|
(12)
|
(13)
|
(11)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(19)
|
(23)
|
(34)
|
(46)
|
(58)
|
(67)
|
(79)
|
(91)
|
(104)
|
(123)
|
(151)
|
(151)
|
(146)
|
|
Selling, General & Administrative |
(16)
|
(16)
|
(15)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(10)
|
(9)
|
(11)
|
(11)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(17)
|
(21)
|
(29)
|
(41)
|
(49)
|
(57)
|
(65)
|
(74)
|
(89)
|
(107)
|
(135)
|
(135)
|
(130)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(9)
|
(11)
|
(14)
|
(17)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
|
Operating Income |
(19)
N/A
|
(22)
-11%
|
(21)
+4%
|
(17)
+16%
|
(13)
+24%
|
(13)
+4%
|
(11)
+12%
|
(10)
+11%
|
(11)
-14%
|
(10)
+14%
|
(8)
+13%
|
(8)
+4%
|
(7)
+11%
|
(7)
+8%
|
(7)
-7%
|
(6)
+15%
|
(7)
-18%
|
(10)
-34%
|
(9)
+5%
|
(11)
-25%
|
(12)
-2%
|
(10)
+13%
|
(11)
-5%
|
(10)
+7%
|
(10)
-6%
|
(11)
-7%
|
(12)
-6%
|
(13)
-9%
|
(18)
-36%
|
(22)
-27%
|
(33)
-47%
|
(44)
-37%
|
(56)
-25%
|
(62)
-13%
|
(73)
-17%
|
(82)
-12%
|
(89)
-9%
|
(105)
-18%
|
(123)
-17%
|
(115)
+7%
|
(105)
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2
|
2
|
3
|
3
|
4
|
4
|
3
|
4
|
3
|
1
|
0
|
(2)
|
(0)
|
0
|
(1)
|
(73)
|
(47)
|
(44)
|
(42)
|
32
|
4
|
2
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
(5)
|
(5)
|
(8)
|
(12)
|
(14)
|
(14)
|
(9)
|
(5)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(21)
|
(21)
|
(17)
|
(17)
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
(0)
|
0
|
0
|
(94)
|
(94)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
|
Pre-Tax Income |
(24)
N/A
|
(26)
-7%
|
(27)
-6%
|
(28)
-2%
|
(23)
+16%
|
(23)
+1%
|
(17)
+25%
|
(11)
+38%
|
(8)
+22%
|
(9)
-9%
|
(10)
-12%
|
(11)
-5%
|
(8)
+28%
|
(6)
+17%
|
(8)
-32%
|
(100)
-1 077%
|
(75)
+24%
|
(70)
+7%
|
(67)
+5%
|
25
N/A
|
(3)
N/A
|
(8)
-120%
|
(9)
-14%
|
(9)
-6%
|
(10)
-7%
|
(11)
-11%
|
(12)
-7%
|
(13)
-11%
|
(18)
-40%
|
(22)
-25%
|
(33)
-47%
|
(44)
-35%
|
(55)
-25%
|
(63)
-14%
|
(72)
-15%
|
(82)
-14%
|
(91)
-11%
|
(106)
-16%
|
(124)
-18%
|
(211)
-69%
|
(202)
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
Income from Continuing Operations |
(24)
|
(26)
|
(27)
|
(28)
|
(23)
|
(23)
|
(17)
|
(11)
|
(8)
|
(9)
|
(10)
|
(11)
|
(8)
|
(6)
|
(8)
|
(100)
|
(75)
|
(70)
|
(67)
|
25
|
(3)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(18)
|
(22)
|
(33)
|
(44)
|
(55)
|
(63)
|
(72)
|
(82)
|
(92)
|
(106)
|
(125)
|
(212)
|
(204)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(27)
N/A
|
(29)
-6%
|
(30)
-5%
|
(28)
+8%
|
(23)
+18%
|
(23)
0%
|
(17)
+25%
|
(11)
+35%
|
(10)
+14%
|
(10)
-8%
|
(12)
-12%
|
(12)
-3%
|
(9)
+23%
|
(8)
+10%
|
(11)
-30%
|
(102)
-849%
|
(80)
+22%
|
(98)
-23%
|
(94)
+4%
|
(1)
+99%
|
(27)
-1 891%
|
(7)
+74%
|
(8)
-15%
|
(8)
-6%
|
(10)
-15%
|
(11)
-11%
|
(12)
-7%
|
(13)
-11%
|
(18)
-40%
|
(22)
-25%
|
(33)
-47%
|
(44)
-35%
|
(55)
-25%
|
(63)
-14%
|
(72)
-15%
|
(82)
-14%
|
(92)
-11%
|
(106)
-16%
|
(125)
-18%
|
(212)
-70%
|
(204)
+4%
|
|
EPS (Diluted) |
-20.12
N/A
|
-18.45
+8%
|
-19.4
-5%
|
-17.9
+8%
|
-14.65
+18%
|
-14.61
+0%
|
-10.85
+26%
|
-6.99
+36%
|
-6.06
+13%
|
-6.52
-8%
|
-7.21
-11%
|
-7.44
-3%
|
-5.72
+23%
|
-5.16
+10%
|
-6.68
-29%
|
-37.66
-464%
|
-25.95
+31%
|
-11.52
+56%
|
-2.63
+77%
|
-0.05
+98%
|
-1.3
-2 500%
|
-0.26
+80%
|
-0.31
-19%
|
-0.32
-3%
|
-0.37
-16%
|
-0.41
-11%
|
-0.4
+2%
|
-0.4
N/A
|
-0.59
-48%
|
-0.54
+8%
|
-0.75
-39%
|
-1.04
-39%
|
-1.32
-27%
|
-1.49
-13%
|
-1.65
-11%
|
-1.62
+2%
|
-1.95
-20%
|
-1.88
+4%
|
-2.02
-7%
|
-3.28
-62%
|
-3.21
+2%
|