bluebird bio Inc
NASDAQ:BLUE
Income Statement
Earnings Waterfall
bluebird bio Inc
Revenue
|
21.8m
USD
|
Cost of Revenue
|
-24.1m
USD
|
Gross Profit
|
-2.3m
USD
|
Operating Expenses
|
-328.8m
USD
|
Operating Income
|
-331.1m
USD
|
Other Expenses
|
239.9m
USD
|
Net Income
|
-91.2m
USD
|
Income Statement
bluebird bio Inc
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
14
N/A
|
20
+45%
|
25
+25%
|
25
N/A
|
25
N/A
|
25
+0%
|
25
0%
|
24
-6%
|
19
-21%
|
14
-26%
|
9
-35%
|
6
-36%
|
6
+5%
|
6
-1%
|
12
+88%
|
27
+130%
|
33
+23%
|
35
+8%
|
45
+26%
|
36
-20%
|
40
+11%
|
55
+38%
|
51
-6%
|
57
+11%
|
54
-5%
|
0
N/A
|
9
N/A
|
195
+1 974%
|
205
+5%
|
0
N/A
|
(21)
N/A
|
(220)
-951%
|
(238)
-8%
|
4
N/A
|
5
+26%
|
6
+30%
|
5
-15%
|
4
-29%
|
4
+14%
|
10
+132%
|
22
+129%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(13)
|
(31)
|
(39)
|
(47)
|
(33)
|
(14)
|
(10)
|
(5)
|
(13)
|
(24)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
34
+414%
|
27
-21%
|
35
+29%
|
39
+14%
|
54
+36%
|
50
-7%
|
55
+10%
|
51
-6%
|
0
N/A
|
9
N/A
|
193
+2 122%
|
203
+5%
|
0
N/A
|
(21)
N/A
|
(233)
-1 036%
|
(269)
-16%
|
(35)
+87%
|
(42)
-19%
|
(27)
+35%
|
(9)
+68%
|
(6)
+25%
|
(1)
+83%
|
(4)
-227%
|
(2)
+36%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(40)
|
(45)
|
(55)
|
(64)
|
(75)
|
(86)
|
(100)
|
(138)
|
(159)
|
(183)
|
(211)
|
(215)
|
(251)
|
(274)
|
(292)
|
(315)
|
(319)
|
(366)
|
(422)
|
(494)
|
(571)
|
(626)
|
(676)
|
(735)
|
(792)
|
(563)
|
(604)
|
(612)
|
(601)
|
(559)
|
(481)
|
(398)
|
(306)
|
(530)
|
(523)
|
(464)
|
(435)
|
(378)
|
(347)
|
(329)
|
(329)
|
|
Selling, General & Administrative |
(12)
|
(14)
|
(17)
|
(20)
|
(23)
|
(23)
|
(25)
|
(30)
|
(37)
|
(46)
|
(55)
|
(63)
|
(63)
|
(65)
|
(70)
|
(72)
|
(81)
|
(94)
|
(108)
|
(128)
|
(150)
|
(174)
|
(200)
|
(227)
|
(249)
|
(236)
|
(249)
|
(249)
|
(251)
|
(240)
|
(230)
|
(217)
|
(191)
|
(210)
|
(183)
|
(164)
|
(155)
|
(137)
|
(138)
|
(142)
|
(149)
|
|
Research & Development |
(28)
|
(31)
|
(37)
|
(44)
|
(52)
|
(63)
|
(75)
|
(105)
|
(119)
|
(134)
|
(152)
|
(150)
|
(183)
|
(205)
|
(218)
|
(240)
|
(238)
|
(273)
|
(316)
|
(366)
|
(421)
|
(449)
|
(474)
|
(506)
|
(540)
|
(327)
|
(359)
|
(368)
|
(357)
|
(319)
|
(248)
|
(176)
|
(110)
|
(320)
|
(315)
|
(294)
|
(274)
|
(241)
|
(209)
|
(187)
|
(180)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(2)
|
(1)
|
1
|
2
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
2
|
4
|
6
|
0
|
(3)
|
(5)
|
(6)
|
0
|
(26)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
|
Operating Income |
(26)
N/A
|
(25)
+4%
|
(29)
-17%
|
(38)
-31%
|
(49)
-28%
|
(61)
-23%
|
(75)
-23%
|
(114)
-52%
|
(140)
-23%
|
(169)
-21%
|
(202)
-19%
|
(210)
-4%
|
(245)
-17%
|
(268)
-10%
|
(280)
-5%
|
(288)
-3%
|
(288)
+0%
|
(332)
-15%
|
(379)
-14%
|
(460)
-21%
|
(532)
-16%
|
(572)
-8%
|
(627)
-10%
|
(681)
-9%
|
(741)
-9%
|
(563)
+24%
|
(595)
-6%
|
(418)
+30%
|
(398)
+5%
|
(559)
-41%
|
(502)
+10%
|
(631)
-26%
|
(575)
+9%
|
(565)
+2%
|
(565)
+0%
|
(491)
+13%
|
(443)
+10%
|
(384)
+13%
|
(348)
+9%
|
(333)
+4%
|
(331)
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
2
|
8
|
15
|
23
|
30
|
34
|
8
|
8
|
3
|
(9)
|
(1)
|
27
|
23
|
27
|
30
|
(1)
|
(1)
|
(2)
|
(2)
|
3
|
6
|
8
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(26)
|
0
|
(27)
|
(5)
|
97
|
190
|
197
|
195
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
2
|
1
|
(1)
|
(1)
|
0
|
(0)
|
2
|
(2)
|
(5)
|
(9)
|
(1)
|
(7)
|
(3)
|
0
|
0
|
(4)
|
(5)
|
(4)
|
(2)
|
3
|
12
|
19
|
23
|
32
|
34
|
37
|
|
Pre-Tax Income |
(26)
N/A
|
(25)
+3%
|
(29)
-16%
|
(38)
-30%
|
(49)
-29%
|
(61)
-23%
|
(75)
-23%
|
(113)
-52%
|
(139)
-23%
|
(167)
-20%
|
(198)
-19%
|
(206)
-4%
|
(240)
-17%
|
(264)
-10%
|
(276)
-5%
|
(288)
-4%
|
(290)
-1%
|
(335)
-16%
|
(382)
-14%
|
(457)
-20%
|
(524)
-15%
|
(555)
-6%
|
(605)
-9%
|
(655)
-8%
|
(716)
-9%
|
(556)
+22%
|
(594)
-7%
|
(419)
+29%
|
(407)
+3%
|
(560)
-38%
|
(479)
+14%
|
(614)
-28%
|
(572)
+7%
|
(562)
+2%
|
(563)
0%
|
(507)
+10%
|
(431)
+15%
|
(266)
+38%
|
(123)
+54%
|
(96)
+22%
|
(91)
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
12
|
12
|
12
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Income from Continuing Operations |
(26)
|
(25)
|
(29)
|
(26)
|
(37)
|
(49)
|
(63)
|
(113)
|
(139)
|
(167)
|
(198)
|
(205)
|
(239)
|
(264)
|
(276)
|
(288)
|
(290)
|
(442)
|
(488)
|
(563)
|
(630)
|
(556)
|
(605)
|
(655)
|
(715)
|
(555)
|
(593)
|
(419)
|
(408)
|
(561)
|
(480)
|
(614)
|
(573)
|
(563)
|
(563)
|
(507)
|
(431)
|
(267)
|
(123)
|
(96)
|
(91)
|
|
Net Income (Common) |
(6)
N/A
|
(25)
-315%
|
(29)
-16%
|
(26)
+11%
|
(37)
-41%
|
(49)
-31%
|
(63)
-29%
|
(113)
-80%
|
(139)
-23%
|
(167)
-20%
|
(198)
-19%
|
(205)
-4%
|
(239)
-17%
|
(264)
-10%
|
(276)
-5%
|
(288)
-4%
|
(290)
-1%
|
(336)
-16%
|
(382)
-14%
|
(457)
-20%
|
(524)
-15%
|
(556)
-6%
|
(605)
-9%
|
(655)
-8%
|
(715)
-9%
|
(790)
-10%
|
(828)
-5%
|
(653)
+21%
|
(642)
+2%
|
(619)
+4%
|
(622)
-1%
|
(842)
-35%
|
(800)
+5%
|
(819)
-2%
|
(736)
+10%
|
(594)
+19%
|
(518)
+13%
|
(267)
+49%
|
(123)
+54%
|
(96)
+22%
|
(91)
+5%
|
|
EPS (Diluted) |
-0.25
N/A
|
-2.02
-708%
|
-1.21
+40%
|
-1.07
+12%
|
-1.32
-23%
|
-1.83
-39%
|
-1.92
-5%
|
-3.42
-78%
|
-3.81
-11%
|
-4.81
-26%
|
-5.37
-12%
|
-5.54
-3%
|
-6.43
-16%
|
-7.07
-10%
|
-6.76
+4%
|
-7.02
-4%
|
-6.35
+10%
|
-7.7
-21%
|
-7.65
+1%
|
-9.1
-19%
|
-9.82
-8%
|
-10.68
-9%
|
-10.99
-3%
|
-11.86
-8%
|
-12.93
-9%
|
-14.3
-11%
|
-14.88
-4%
|
-10.81
+27%
|
-9.68
+10%
|
-9.95
-3%
|
-9.28
+7%
|
-12.47
-34%
|
-11.66
+6%
|
-11.89
-2%
|
-9.98
+16%
|
-8.05
+19%
|
-6.35
+21%
|
-3.39
+47%
|
-1.19
+65%
|
-0.88
+26%
|
-0.83
+6%
|