Backblaze Inc
NASDAQ:BLZE

Watchlist Manager
Backblaze Inc Logo
Backblaze Inc
NASDAQ:BLZE
Watchlist
Price: 4.99 USD 2.67% Market Closed
Market Cap: 287.9m USD

Intrinsic Value

The intrinsic value of one BLZE stock under the Base Case scenario is 4.9 USD. Compared to the current market price of 4.99 USD, Backblaze Inc is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLZE Intrinsic Value
4.9 USD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Backblaze Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BLZE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BLZE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Backblaze Inc.

Explain Valuation
Compare BLZE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BLZE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Backblaze Inc

Current Assets 65m
Cash & Short-Term Investments 50.3m
Receivables 6.9m
Other Current Assets 7.9m
Non-Current Assets 126.5m
PP&E 80.7m
Intangibles 41.5m
Other Non-Current Assets 4.4m
Current Liabilities 59.3m
Accounts Payable 8.7m
Accrued Liabilities 5m
Other Current Liabilities 45.6m
Non-Current Liabilities 49.4m
Long-Term Debt 22.7m
Other Non-Current Liabilities 26.7m
Efficiency

Free Cash Flow Analysis
Backblaze Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Backblaze Inc

Revenue
141.9m USD
Cost of Revenue
-58m USD
Gross Profit
83.9m USD
Operating Expenses
-116.6m USD
Operating Income
-32.7m USD
Other Expenses
-1.8m USD
Net Income
-34.6m USD
Fundamental Scores

BLZE Profitability Score
Profitability Due Diligence

Backblaze Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Backblaze Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

BLZE Solvency Score
Solvency Due Diligence

Backblaze Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Backblaze Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLZE Price Targets Summary
Backblaze Inc

Wall Street analysts forecast BLZE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLZE is 10.31 USD with a low forecast of 8.08 USD and a high forecast of 16.7 USD.

Lowest
Price Target
8.08 USD
62% Upside
Average
Price Target
10.31 USD
107% Upside
Highest
Price Target
16.7 USD
235% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Backblaze Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BLZE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BLZE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BLZE stock?

The intrinsic value of one BLZE stock under the Base Case scenario is 4.9 USD.

Is BLZE stock undervalued or overvalued?

Compared to the current market price of 4.99 USD, Backblaze Inc is Overvalued by 2%.

Back to Top