Basel Medical Group Ltd
NASDAQ:BMGL
Income Statement
Earnings Waterfall
Basel Medical Group Ltd
Income Statement
Basel Medical Group Ltd
| Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
15
+50%
|
11
-25%
|
|
| Operating Income | ||||
| Operating Expenses |
(6)
|
(10)
|
(11)
|
|
| Selling, General & Administrative |
(4)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(3)
|
|
| Operating Income |
4
N/A
|
5
+11%
|
0
-95%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(11)
|
|
| Total Other Income |
(2)
|
(3)
|
(2)
|
|
| Pre-Tax Income |
2
N/A
|
2
-13%
|
(13)
N/A
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
2
|
2
|
(12)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
2
-15%
|
(12)
N/A
|
|
| EPS (Diluted) |
0.11
N/A
|
0.1
-9%
|
-0.64
N/A
|
|