Bannix Acquisition Corp
NASDAQ:BNIX
Income Statement
Earnings Waterfall
Bannix Acquisition Corp
Income Statement
Bannix Acquisition Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(1)
-45%
|
(1)
-45%
|
(1)
-21%
|
(1)
+2%
|
(1)
-13%
|
(1)
-20%
|
(1)
-7%
|
(2)
-3%
|
(2)
-7%
|
(1)
+9%
|
(1)
+10%
|
(1)
+2%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+96%
|
(0)
-1 500%
|
0
N/A
|
0
+125%
|
1
+170%
|
1
N/A
|
1
-20%
|
0
-53%
|
(0)
N/A
|
(0)
+5%
|
(0)
-45%
|
(1)
-345%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+96%
|
(0)
-1 500%
|
0
N/A
|
0
-17%
|
0
+560%
|
0
-27%
|
0
-71%
|
(0)
N/A
|
(0)
-383%
|
(0)
+32%
|
(0)
-29%
|
(1)
-261%
|
|
| EPS (Diluted) |
-0.06
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.04
+33%
|
0.01
-75%
|
-0.01
N/A
|
-0.05
-400%
|
-0.04
+20%
|
-0.07
-75%
|
-0.22
-214%
|
|