
Burning Rock Biotech Ltd
NASDAQ:BNR

Cash Flow Statement
Cash Flow Statement
Burning Rock Biotech Ltd
Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||
Net Income |
(128)
|
(169)
|
(206)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
28
|
31
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
25
|
40
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Cash Interest Paid |
11
|
11
|
6
|
11
|
11
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Change in Working Capital |
(134)
|
(130)
|
8
|
29
|
34
|
(74)
|
(220)
|
(360)
|
(456)
|
(478)
|
(509)
|
(499)
|
(501)
|
(457)
|
(426)
|
(396)
|
|
Cash from Operating Activities |
(208)
N/A
|
(228)
-9%
|
(129)
+43%
|
(68)
+47%
|
(33)
+52%
|
(74)
-123%
|
(180)
-144%
|
(360)
-100%
|
(456)
-27%
|
(478)
-5%
|
(509)
-7%
|
(499)
+2%
|
(501)
0%
|
(457)
+9%
|
(426)
+7%
|
(396)
+7%
|
|
Investing Cash Flow | |||||||||||||||||
Capital Expenditures |
(44)
|
(46)
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
(331)
|
(301)
|
(133)
|
160
|
(43)
|
(109)
|
179
|
(181)
|
112
|
82
|
(220)
|
(121)
|
(69)
|
(7)
|
1
|
(32)
|
|
Cash from Investing Activities |
(375)
N/A
|
(347)
+8%
|
(175)
+49%
|
121
N/A
|
(51)
N/A
|
(109)
-116%
|
183
N/A
|
(181)
N/A
|
112
N/A
|
82
-27%
|
(220)
N/A
|
(121)
+45%
|
(69)
+43%
|
(7)
+89%
|
1
N/A
|
(32)
N/A
|
|
Financing Cash Flow | |||||||||||||||||
Net Issuance of Common Stock |
643
|
653
|
327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(59)
|
(82)
|
(74)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
7
|
0
|
0
|
2 125
|
2 097
|
2 166
|
2 162
|
34
|
22
|
(53)
|
(53)
|
(113)
|
(83)
|
(86)
|
(82)
|
(14)
|
|
Cash from Financing Activities |
591
N/A
|
572
-3%
|
254
-56%
|
2 099
+728%
|
2 098
0%
|
2 166
+3%
|
1 889
-13%
|
34
-98%
|
22
-35%
|
(53)
N/A
|
(53)
+0%
|
(113)
-115%
|
(83)
+27%
|
(86)
-4%
|
(82)
+5%
|
(14)
+83%
|
|
Change in Cash | |||||||||||||||||
Effect of Foreign Exchange Rates |
8
|
6
|
8
|
7
|
(78)
|
(156)
|
(144)
|
(176)
|
(91)
|
(37)
|
(57)
|
4
|
18
|
37
|
35
|
22
|
|
Net Change in Cash |
15
N/A
|
3
-80%
|
(43)
N/A
|
2 158
N/A
|
1 937
-10%
|
1 827
-6%
|
1 748
-4%
|
(683)
N/A
|
(412)
+40%
|
(486)
-18%
|
(838)
-72%
|
(730)
+13%
|
(636)
+13%
|
(514)
+19%
|
(472)
+8%
|
(420)
+11%
|
|
Free Cash Flow | |||||||||||||||||
Free Cash Flow |
(252)
N/A
|
(274)
-9%
|
(172)
+37%
|
(68)
+60%
|
(33)
+52%
|
(74)
-123%
|
(180)
-144%
|
(360)
-100%
|
(456)
-27%
|
(478)
-5%
|
(509)
-7%
|
(499)
+2%
|
(501)
0%
|
(457)
+9%
|
(426)
+7%
|
(396)
+7%
|