BOS Better Online Solutions Ltd
NASDAQ:BOSC
Intrinsic Value
The intrinsic value of one BOSC stock under the Base Case scenario is 3.78 USD. Compared to the current market price of 4.52 USD, BOS Better Online Solutions Ltd is Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BOS Better Online Solutions Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
BOS Better Online Solutions Ltd
Balance Sheet Decomposition
BOS Better Online Solutions Ltd
Current Assets | 24m |
Receivables | 13m |
Other Current Assets | 11m |
Non-Current Assets | 10m |
PP&E | 4.2m |
Intangibles | 4.6m |
Other Non-Current Assets | 1.2m |
Free Cash Flow Analysis
BOS Better Online Solutions Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
BOS Better Online Solutions Ltd
Revenue
|
40m
USD
|
Cost of Revenue
|
-31m
USD
|
Gross Profit
|
9m
USD
|
Operating Expenses
|
-6.4m
USD
|
Operating Income
|
2.6m
USD
|
Other Expenses
|
-310k
USD
|
Net Income
|
2.3m
USD
|
BOSC Profitability Score
Profitability Due Diligence
BOS Better Online Solutions Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
BOS Better Online Solutions Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BOSC Solvency Score
Solvency Due Diligence
BOS Better Online Solutions Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
BOS Better Online Solutions Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOSC Price Targets Summary
BOS Better Online Solutions Ltd
Dividends
Current shareholder yield for BOSC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BOSC stock under the Base Case scenario is 3.78 USD.
Compared to the current market price of 4.52 USD, BOS Better Online Solutions Ltd is Overvalued by 16%.