Blueprint Medicines Corp
NASDAQ:BPMC
Income Statement
Earnings Waterfall
Blueprint Medicines Corp
Income Statement
Blueprint Medicines Corp
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
12
|
23
|
37
|
52
|
55
|
60
|
66
|
69
|
72
|
|
| Revenue |
1
N/A
|
3
+386%
|
7
+100%
|
11
+68%
|
18
+54%
|
22
+25%
|
25
+13%
|
28
+12%
|
27
-4%
|
26
-4%
|
28
+7%
|
21
-22%
|
17
-22%
|
52
+214%
|
45
-13%
|
45
-1%
|
44
-1%
|
8
-82%
|
16
+101%
|
67
+318%
|
72
+8%
|
75
+4%
|
811
+980%
|
794
-2%
|
809
+2%
|
828
+2%
|
107
-87%
|
180
+68%
|
221
+23%
|
230
+4%
|
272
+18%
|
204
-25%
|
205
+0%
|
226
+10%
|
216
-4%
|
249
+15%
|
282
+13%
|
363
+29%
|
434
+20%
|
509
+17%
|
562
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(11)
|
(18)
|
(23)
|
(21)
|
(21)
|
(18)
|
(16)
|
(13)
|
(13)
|
(9)
|
(9)
|
(14)
|
(13)
|
(20)
|
(20)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
14
+134%
|
759
+5 210%
|
793
+4%
|
809
+2%
|
821
+2%
|
97
-88%
|
162
+68%
|
198
+22%
|
209
+5%
|
252
+20%
|
186
-26%
|
189
+1%
|
212
+12%
|
203
-4%
|
241
+19%
|
274
+14%
|
349
+28%
|
421
+21%
|
489
+16%
|
542
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31)
|
(37)
|
(43)
|
(63)
|
(73)
|
(84)
|
(91)
|
(100)
|
(112)
|
(126)
|
(150)
|
(173)
|
(198)
|
(229)
|
(259)
|
(292)
|
(323)
|
(361)
|
(391)
|
(428)
|
(457)
|
(481)
|
(486)
|
(485)
|
(487)
|
(483)
|
(509)
|
(804)
|
(846)
|
(906)
|
(956)
|
(724)
|
(745)
|
(739)
|
(734)
|
(727)
|
(715)
|
(705)
|
(697)
|
(701)
|
(717)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(11)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(25)
|
(28)
|
(32)
|
(38)
|
(42)
|
(48)
|
(55)
|
(64)
|
(78)
|
(96)
|
(116)
|
(136)
|
(148)
|
(158)
|
(164)
|
(171)
|
(184)
|
(195)
|
(210)
|
(220)
|
(228)
|
(237)
|
(251)
|
(265)
|
(278)
|
(295)
|
(305)
|
(323)
|
(342)
|
(359)
|
(372)
|
|
| Research & Development |
(24)
|
(29)
|
(32)
|
(49)
|
(57)
|
(67)
|
(74)
|
(81)
|
(92)
|
(104)
|
(125)
|
(145)
|
(166)
|
(192)
|
(217)
|
(244)
|
(268)
|
(297)
|
(313)
|
(332)
|
(341)
|
(345)
|
(338)
|
(327)
|
(322)
|
(311)
|
(322)
|
(601)
|
(624)
|
(673)
|
(717)
|
(477)
|
(486)
|
(468)
|
(450)
|
(428)
|
(406)
|
(380)
|
(355)
|
(341)
|
(345)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(11)
|
(13)
|
(12)
|
(9)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
|
| Operating Income |
(30)
N/A
|
(34)
-14%
|
(36)
-6%
|
(52)
-42%
|
(56)
-8%
|
(62)
-12%
|
(67)
-7%
|
(73)
-9%
|
(86)
-18%
|
(101)
-18%
|
(123)
-22%
|
(151)
-23%
|
(182)
-20%
|
(177)
+3%
|
(214)
-21%
|
(247)
-15%
|
(278)
-13%
|
(353)
-27%
|
(375)
-6%
|
(361)
+4%
|
(385)
-7%
|
(406)
-5%
|
325
N/A
|
309
-5%
|
322
+4%
|
339
+5%
|
(412)
N/A
|
(642)
-56%
|
(648)
-1%
|
(697)
-8%
|
(704)
-1%
|
(538)
+24%
|
(556)
-3%
|
(526)
+5%
|
(531)
-1%
|
(486)
+8%
|
(441)
+9%
|
(356)
+19%
|
(276)
+22%
|
(212)
+23%
|
(174)
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
14
|
3
|
5
|
6
|
7
|
4
|
3
|
3
|
2
|
2
|
2
|
(7)
|
(17)
|
(23)
|
(27)
|
(23)
|
(19)
|
(19)
|
(22)
|
(26)
|
(28)
|
20
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
174
|
174
|
174
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
5
|
7
|
9
|
11
|
11
|
13
|
13
|
(0)
|
11
|
7
|
3
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
2
|
3
|
2
|
1
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
|
| Pre-Tax Income |
(30)
N/A
|
(35)
-15%
|
(37)
-6%
|
(53)
-42%
|
(57)
-7%
|
(63)
-10%
|
(67)
-7%
|
(73)
-9%
|
(85)
-17%
|
(100)
-17%
|
(120)
-21%
|
(148)
-23%
|
(177)
-19%
|
(170)
+4%
|
(205)
-21%
|
(237)
-15%
|
(267)
-13%
|
(340)
-27%
|
(362)
-6%
|
(348)
+4%
|
(371)
-7%
|
(395)
-6%
|
334
N/A
|
315
-6%
|
326
+4%
|
341
+5%
|
(410)
N/A
|
(641)
-56%
|
(647)
-1%
|
(696)
-7%
|
(711)
-2%
|
(552)
+22%
|
(576)
-4%
|
(552)
+4%
|
(553)
0%
|
(506)
+8%
|
(288)
+43%
|
(205)
+29%
|
(127)
+38%
|
(66)
+48%
|
(154)
-134%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(6)
|
(7)
|
(5)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
(30)
|
(35)
|
(37)
|
(53)
|
(57)
|
(63)
|
(67)
|
(73)
|
(85)
|
(100)
|
(120)
|
(148)
|
(177)
|
(170)
|
(205)
|
(237)
|
(267)
|
(340)
|
(362)
|
(348)
|
(371)
|
(395)
|
333
|
314
|
325
|
340
|
(411)
|
(644)
|
(650)
|
(702)
|
(718)
|
(558)
|
(581)
|
(554)
|
(555)
|
(507)
|
(288)
|
(205)
|
(128)
|
(67)
|
(156)
|
|
| Net Income (Common) |
(35)
N/A
|
(40)
-12%
|
(40)
-2%
|
(56)
-39%
|
(58)
-3%
|
(63)
-9%
|
(67)
-7%
|
(73)
-9%
|
(85)
-17%
|
(100)
-17%
|
(120)
-21%
|
(148)
-23%
|
(177)
-19%
|
(170)
+4%
|
(205)
-21%
|
(237)
-15%
|
(267)
-13%
|
(340)
-27%
|
(362)
-6%
|
(348)
+4%
|
(371)
-7%
|
(395)
-6%
|
333
N/A
|
314
-6%
|
325
+4%
|
340
+5%
|
(411)
N/A
|
(644)
-57%
|
(650)
-1%
|
(702)
-8%
|
(718)
-2%
|
(558)
+22%
|
(581)
-4%
|
(554)
+5%
|
(555)
0%
|
(507)
+9%
|
(288)
+43%
|
(205)
+29%
|
(128)
+38%
|
(67)
+48%
|
(156)
-132%
|
|
| EPS (Diluted) |
-20.7
N/A
|
-2.3
+89%
|
-1.5
+35%
|
-3.07
-105%
|
-2.12
+31%
|
-2.32
-9%
|
-2.44
-5%
|
-2.64
-8%
|
-2.56
+3%
|
-2.56
N/A
|
-3.07
-20%
|
-3.92
-28%
|
-4.04
-3%
|
-3.87
+4%
|
-4.67
-21%
|
-5.39
-15%
|
-6.06
-12%
|
-6.96
-15%
|
-7.39
-6%
|
-7.27
+2%
|
-7.04
+3%
|
-7.28
-3%
|
5.86
N/A
|
5.59
-5%
|
5.6
+0%
|
5.82
+4%
|
-7.01
N/A
|
-11.01
-57%
|
-10.96
+0%
|
-11.77
-7%
|
-11.99
-2%
|
-9.35
+22%
|
-9.66
-3%
|
-9.16
+5%
|
-9.13
+0%
|
-8.37
+8%
|
-4.51
+46%
|
-3.26
+28%
|
-2.02
+38%
|
-1.07
+47%
|
-2.34
-119%
|
|