Bank Of Princeton
NASDAQ:BPRN
Cash Flow Statement
Cash Flow Statement
Bank Of Princeton
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
12
|
12
|
13
|
15
|
11
|
11
|
11
|
10
|
13
|
13
|
13
|
14
|
16
|
18
|
20
|
22
|
24
|
24
|
26
|
26
|
27
|
27
|
28
|
26
|
24
|
22
|
10
|
10
|
11
|
7
|
18
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
(0)
|
(1)
|
(0)
|
(1)
|
1
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(14)
|
(13)
|
(13)
|
(12)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
|
| Cash Taxes Paid |
5
|
4
|
4
|
4
|
4
|
3
|
5
|
5
|
5
|
6
|
3
|
3
|
2
|
2
|
4
|
3
|
3
|
3
|
1
|
2
|
3
|
4
|
7
|
6
|
9
|
8
|
6
|
8
|
7
|
7
|
9
|
7
|
6
|
6
|
4
|
4
|
2
|
2
|
3
|
3
|
|
| Cash Interest Paid |
7
|
7
|
7
|
8
|
8
|
8
|
11
|
8
|
9
|
9
|
8
|
11
|
13
|
14
|
15
|
16
|
17
|
17
|
17
|
16
|
14
|
12
|
10
|
9
|
8
|
7
|
6
|
6
|
6
|
7
|
9
|
14
|
25
|
32
|
43
|
48
|
50
|
58
|
60
|
66
|
|
| Change in Working Capital |
(1)
|
1
|
1
|
2
|
1
|
(0)
|
(2)
|
(1)
|
(3)
|
(2)
|
0
|
(1)
|
6
|
9
|
18
|
16
|
7
|
4
|
(4)
|
(1)
|
7
|
10
|
2
|
(0)
|
(2)
|
(6)
|
(0)
|
2
|
1
|
3
|
13
|
11
|
8
|
6
|
(4)
|
4
|
8
|
3
|
8
|
(1)
|
|
| Cash from Operating Activities |
11
N/A
|
13
+17%
|
13
+2%
|
14
+9%
|
14
-3%
|
12
-8%
|
10
-18%
|
11
+11%
|
13
+13%
|
13
+5%
|
16
+21%
|
16
+1%
|
17
+4%
|
17
-2%
|
25
+51%
|
23
-10%
|
17
-24%
|
17
-1%
|
9
-49%
|
11
+25%
|
18
+67%
|
21
+17%
|
14
-33%
|
13
-9%
|
13
+0%
|
10
-20%
|
17
+66%
|
22
+30%
|
24
+8%
|
27
+11%
|
28
+6%
|
28
-1%
|
23
-17%
|
21
-10%
|
19
-6%
|
13
-32%
|
15
+11%
|
11
-24%
|
10
-10%
|
14
+37%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(7)
|
(4)
|
(5)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
(61)
|
(83)
|
(18)
|
(1)
|
(23)
|
(15)
|
(53)
|
(116)
|
(113)
|
(133)
|
(192)
|
(115)
|
(108)
|
(110)
|
105
|
55
|
36
|
87
|
(206)
|
(156)
|
(137)
|
(242)
|
(36)
|
(15)
|
5
|
36
|
(24)
|
(36)
|
(26)
|
14
|
87
|
60
|
(4)
|
(35)
|
(129)
|
(155)
|
(153)
|
(129)
|
(87)
|
11
|
|
| Cash from Investing Activities |
(61)
N/A
|
(84)
-36%
|
(19)
+78%
|
(1)
+94%
|
(23)
-1 982%
|
(15)
+37%
|
(53)
-263%
|
(116)
-118%
|
(113)
+3%
|
(133)
-18%
|
(192)
-45%
|
(116)
+40%
|
(109)
+6%
|
(112)
-3%
|
100
N/A
|
48
-52%
|
32
-34%
|
82
+158%
|
(208)
N/A
|
(157)
+25%
|
(140)
+10%
|
(244)
-74%
|
(37)
+85%
|
(16)
+58%
|
4
N/A
|
35
+879%
|
(25)
N/A
|
(37)
-50%
|
(26)
+29%
|
13
N/A
|
86
+535%
|
58
-32%
|
(6)
N/A
|
(36)
-533%
|
(130)
-257%
|
(157)
-20%
|
(154)
+2%
|
(130)
+15%
|
(88)
+32%
|
10
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
53
|
53
|
53
|
53
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(10)
|
(13)
|
(13)
|
(11)
|
(8)
|
(5)
|
(1)
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(4)
|
(6)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Other |
46
|
66
|
(30)
|
(27)
|
0
|
(4)
|
37
|
46
|
110
|
76
|
121
|
103
|
34
|
84
|
(89)
|
(64)
|
(3)
|
(70)
|
212
|
155
|
129
|
241
|
37
|
112
|
79
|
(0)
|
(7)
|
(64)
|
(88)
|
(105)
|
(10)
|
79
|
86
|
177
|
126
|
125
|
114
|
22
|
(39)
|
(117)
|
|
| Cash from Financing Activities |
47
N/A
|
67
+42%
|
(29)
N/A
|
(27)
+9%
|
1
N/A
|
(4)
N/A
|
38
N/A
|
99
+158%
|
163
+65%
|
129
-21%
|
174
+35%
|
104
-40%
|
35
-66%
|
86
+144%
|
(88)
N/A
|
(64)
+27%
|
(3)
+96%
|
(71)
-2 603%
|
210
N/A
|
153
-27%
|
127
-17%
|
239
+88%
|
29
-88%
|
102
+247%
|
65
-36%
|
(19)
N/A
|
(25)
-37%
|
(81)
-219%
|
(103)
-27%
|
(116)
-13%
|
(17)
+85%
|
73
N/A
|
80
+10%
|
170
+113%
|
119
-30%
|
117
-1%
|
106
-10%
|
15
-86%
|
(52)
N/A
|
(132)
-153%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
(4)
-23%
|
(35)
-776%
|
(14)
+61%
|
(9)
+34%
|
(6)
+37%
|
(5)
+19%
|
(6)
-25%
|
63
N/A
|
10
-84%
|
(1)
N/A
|
5
N/A
|
(56)
N/A
|
(9)
+84%
|
37
N/A
|
7
-82%
|
46
+602%
|
28
-40%
|
11
-60%
|
7
-38%
|
5
-29%
|
16
+232%
|
6
-61%
|
99
+1 470%
|
81
-18%
|
27
-67%
|
(33)
N/A
|
(96)
-190%
|
(105)
-10%
|
(76)
+28%
|
96
N/A
|
159
+65%
|
97
-39%
|
154
+58%
|
8
-95%
|
(26)
N/A
|
(33)
-28%
|
(104)
-214%
|
(130)
-25%
|
(108)
+17%
|
|